Par Value of Share
Class 1 ordinary share
12023-09-01 ~ 2024-08-31
Intangible Assets
4 GBP2024-08-31
4 GBP2023-08-31
Property, Plant & Equipment
3,657,397 GBP2024-08-31
3,674,767 GBP2023-08-31
Fixed Assets
3,657,401 GBP2024-08-31
3,674,771 GBP2023-08-31
Total Inventories
98,680 GBP2024-08-31
32,289 GBP2023-08-31
Debtors
146,362 GBP2024-08-31
56,789 GBP2023-08-31
Cash at bank and in hand
427,323 GBP2024-08-31
262,979 GBP2023-08-31
Current Assets
672,365 GBP2024-08-31
352,057 GBP2023-08-31
Creditors
Current
5,724,410 GBP2024-08-31
4,675,281 GBP2023-08-31
Net Current Assets/Liabilities
-5,052,045 GBP2024-08-31
-4,323,224 GBP2023-08-31
Total Assets Less Current Liabilities
-1,394,644 GBP2024-08-31
-648,453 GBP2023-08-31
Creditors
Non-current
120,000 GBP2024-08-31
240,000 GBP2023-08-31
Net Assets/Liabilities
-1,514,644 GBP2024-08-31
-888,453 GBP2023-08-31
Equity
Called up share capital
1 GBP2024-08-31
1 GBP2023-08-31
Retained earnings (accumulated losses)
-1,514,645 GBP2024-08-31
-888,454 GBP2023-08-31
Equity
-1,514,644 GBP2024-08-31
-888,453 GBP2023-08-31
Average Number of Employees
1162023-09-01 ~ 2024-08-31
1162022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
4 GBP2023-08-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
4 GBP2024-08-31
4 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
3,884,545 GBP2024-08-31
3,878,439 GBP2023-08-31
Land and buildings
3,615,631 GBP2024-08-31
3,615,631 GBP2023-08-31
Plant and equipment
65,059 GBP2024-08-31
65,059 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
227,148 GBP2024-08-31
203,672 GBP2023-08-31
Plant and equipment
41,901 GBP2024-08-31
32,142 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,476 GBP2023-09-01 ~ 2024-08-31
Plant and equipment
9,759 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Land and buildings
3,615,631 GBP2024-08-31
3,615,631 GBP2023-08-31
Plant and equipment
23,158 GBP2024-08-31
32,917 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
50,000 GBP2024-08-31
50,000 GBP2023-08-31
Motor vehicles
3,500 GBP2024-08-31
3,500 GBP2023-08-31
Computers
150,355 GBP2024-08-31
144,249 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
47,500 GBP2024-08-31
40,000 GBP2023-08-31
Motor vehicles
1,400 GBP2024-08-31
525 GBP2023-08-31
Computers
136,347 GBP2024-08-31
131,005 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,500 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
875 GBP2023-09-01 ~ 2024-08-31
Computers
5,342 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Furniture and fittings
2,500 GBP2024-08-31
10,000 GBP2023-08-31
Motor vehicles
2,100 GBP2024-08-31
2,975 GBP2023-08-31
Computers
14,008 GBP2024-08-31
13,244 GBP2023-08-31
Merchandise
98,680 GBP2024-08-31
32,289 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
90,172 GBP2024-08-31
260,354 GBP2023-08-31
Prepayments/Accrued Income
Current
56,190 GBP2024-08-31
36,264 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
146,362 GBP2024-08-31
56,789 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
121,280 GBP2024-08-31
131,927 GBP2023-08-31
Trade Creditors/Trade Payables
Current
250,898 GBP2024-08-31
167,371 GBP2023-08-31
Amounts owed to group undertakings
Current
1,094,935 GBP2024-08-31
1,649,157 GBP2023-08-31
Accrued Liabilities
Current
103,580 GBP2024-08-31
103,821 GBP2023-08-31
Bank Borrowings/Overdrafts
Non-current
120,000 GBP2024-08-31
240,000 GBP2023-08-31
Bank Borrowings
Current, Amounts falling due within one year
120,000 GBP2024-08-31
120,000 GBP2023-08-31
Total Borrowings
Current, Amounts falling due within one year
121,280 GBP2024-08-31
131,927 GBP2023-08-31
Bank Borrowings
Non-current, Between one and two years
120,000 GBP2024-08-31
120,000 GBP2023-08-31
Between two and five year, Non-current
120,000 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-08-31
Profit/Loss
Retained earnings (accumulated losses)
-626,191 GBP2023-09-01 ~ 2024-08-31