Property, Plant & Equipment
55,494 GBP2023-12-31
74,836 GBP2022-12-31
Fixed Assets
55,494 GBP2023-12-31
74,836 GBP2022-12-31
Total Inventories
159,787 GBP2023-12-31
106,787 GBP2022-12-31
Debtors
347,172 GBP2023-12-31
144,359 GBP2022-12-31
Cash at bank and in hand
56,707 GBP2023-12-31
57,169 GBP2022-12-31
Current Assets
563,666 GBP2023-12-31
308,315 GBP2022-12-31
Creditors
-1,442,965 GBP2023-12-31
-719,923 GBP2022-12-31
Net Current Assets/Liabilities
-879,299 GBP2023-12-31
-411,608 GBP2022-12-31
Total Assets Less Current Liabilities
-823,805 GBP2023-12-31
-336,772 GBP2022-12-31
Net Assets/Liabilities
-1,219,932 GBP2023-12-31
-758,157 GBP2022-12-31
Equity
Called up share capital
1,438 GBP2023-12-31
1,400 GBP2022-12-31
Share premium
911,072 GBP2023-12-31
611,100 GBP2022-12-31
Retained earnings (accumulated losses)
-2,132,442 GBP2023-12-31
-1,370,657 GBP2022-12-31
Average Number of Employees
182023-01-01 ~ 2023-12-31
112022-04-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
71,909 GBP2023-12-31
66,426 GBP2022-12-31
Motor vehicles
48,050 GBP2023-12-31
56,200 GBP2022-12-31
Furniture and fittings
5,340 GBP2023-12-31
4,162 GBP2022-12-31
Computers
44,803 GBP2023-12-31
37,311 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
170,102 GBP2023-12-31
164,099 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,112 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-13,200 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-14,312 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
58,778 GBP2023-12-31
47,601 GBP2022-12-31
Motor vehicles
31,065 GBP2023-12-31
27,818 GBP2022-12-31
Furniture and fittings
2,236 GBP2023-12-31
1,094 GBP2022-12-31
Computers
22,529 GBP2023-12-31
12,750 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
114,608 GBP2023-12-31
89,263 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11,597 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
15,131 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,142 GBP2023-01-01 ~ 2023-12-31
Computers
9,779 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
37,649 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-420 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-11,884 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-12,304 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
13,131 GBP2023-12-31
18,825 GBP2022-12-31
Motor vehicles
16,985 GBP2023-12-31
28,382 GBP2022-12-31
Furniture and fittings
3,104 GBP2023-12-31
3,068 GBP2022-12-31
Computers
22,274 GBP2023-12-31
24,561 GBP2022-12-31
Other types of inventories not specified separately
159,787 GBP2023-12-31
106,787 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
169,427 GBP2023-12-31
17,424 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
6,634 GBP2023-12-31
10,584 GBP2022-12-31
Trade Creditors/Trade Payables
Current
269,626 GBP2023-12-31
211,130 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
5,277 GBP2023-12-31
5,277 GBP2022-12-31
Other Taxation & Social Security Payable
Current
95,000 GBP2023-12-31
99,062 GBP2022-12-31
Creditors
Current
1,442,965 GBP2023-12-31
719,923 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
6,634 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
41,232 GBP2023-12-31
44,856 GBP2022-12-31
Other Remaining Borrowings
Non-current
354,895 GBP2023-12-31
369,895 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
6,634 GBP2023-12-31
10,584 GBP2022-12-31
Between one and five year
6,634 GBP2022-12-31
Minimum gross finance lease payments owing
6,634 GBP2023-12-31
17,218 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
6,634 GBP2023-12-31
17,218 GBP2022-12-31