Property, Plant & Equipment
65,973 GBP2024-12-31
55,494 GBP2023-12-31
Fixed Assets
65,973 GBP2024-12-31
55,494 GBP2023-12-31
Total Inventories
159,787 GBP2024-12-31
159,787 GBP2023-12-31
Debtors
375,130 GBP2024-12-31
347,297 GBP2023-12-31
Cash at bank and in hand
158,854 GBP2024-12-31
56,707 GBP2023-12-31
Current Assets
693,771 GBP2024-12-31
563,791 GBP2023-12-31
Creditors
-1,163,800 GBP2024-12-31
-1,442,966 GBP2023-12-31
Net Current Assets/Liabilities
-470,029 GBP2024-12-31
-879,175 GBP2023-12-31
Total Assets Less Current Liabilities
-404,056 GBP2024-12-31
-823,681 GBP2023-12-31
Net Assets/Liabilities
-942,478 GBP2024-12-31
-1,219,808 GBP2023-12-31
Equity
Called up share capital
1,922 GBP2024-12-31
1,538 GBP2023-12-31
Share premium
2,411,381 GBP2024-12-31
911,096 GBP2023-12-31
Retained earnings (accumulated losses)
-3,355,781 GBP2024-12-31
-2,132,442 GBP2023-12-31
Average Number of Employees
192024-01-01 ~ 2024-12-31
182023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
55,595 GBP2024-12-31
71,909 GBP2023-12-31
Motor vehicles
38,490 GBP2024-12-31
48,050 GBP2023-12-31
Furniture and fittings
5,927 GBP2024-12-31
5,340 GBP2023-12-31
Computers
82,578 GBP2024-12-31
44,803 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
182,590 GBP2024-12-31
170,102 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-20,929 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-19,050 GBP2024-01-01 ~ 2024-12-31
Computers
-358 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-40,337 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
46,135 GBP2024-12-31
58,778 GBP2023-12-31
Motor vehicles
28,614 GBP2024-12-31
31,065 GBP2023-12-31
Furniture and fittings
3,608 GBP2024-12-31
2,236 GBP2023-12-31
Computers
38,260 GBP2024-12-31
22,529 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
116,617 GBP2024-12-31
114,608 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,955 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
8,371 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,372 GBP2024-01-01 ~ 2024-12-31
Computers
15,796 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,494 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-18,598 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-10,822 GBP2024-01-01 ~ 2024-12-31
Computers
-65 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-29,485 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
9,460 GBP2024-12-31
13,131 GBP2023-12-31
Motor vehicles
9,876 GBP2024-12-31
16,985 GBP2023-12-31
Furniture and fittings
2,319 GBP2024-12-31
3,104 GBP2023-12-31
Computers
44,318 GBP2024-12-31
22,274 GBP2023-12-31
Other types of inventories not specified separately
159,787 GBP2024-12-31
159,787 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
192,765 GBP2024-12-31
169,427 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
6,634 GBP2023-12-31
Trade Creditors/Trade Payables
Current
338,304 GBP2024-12-31
269,627 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
7,248 GBP2024-12-31
5,277 GBP2023-12-31
Other Taxation & Social Security Payable
Current
82,273 GBP2024-12-31
95,000 GBP2023-12-31
Creditors
Current
1,163,800 GBP2024-12-31
1,442,966 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
32,013 GBP2024-12-31
41,232 GBP2023-12-31
Other Remaining Borrowings
Non-current
506,409 GBP2024-12-31
354,895 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
6,634 GBP2023-12-31
Called-up share capital (not paid)
Current
125 GBP2024-12-31
125 GBP2023-12-31