Average Number of Employees
242022-09-01 ~ 2023-08-31
212021-09-01 ~ 2022-08-31
Property, Plant & Equipment
120,333 GBP2023-08-31
138,265 GBP2022-08-31
Fixed Assets
120,333 GBP2023-08-31
138,265 GBP2022-08-31
Debtors
Current
924,198 GBP2023-08-31
676,828 GBP2022-08-31
Cash at bank and in hand
692,083 GBP2023-08-31
148,054 GBP2022-08-31
Current Assets
1,616,281 GBP2023-08-31
824,882 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-1,476,543 GBP2023-08-31
-554,801 GBP2022-08-31
Net Current Assets/Liabilities
139,738 GBP2023-08-31
270,081 GBP2022-08-31
Total Assets Less Current Liabilities
260,071 GBP2023-08-31
408,346 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-192,572 GBP2023-08-31
-225,867 GBP2022-08-31
Net Assets/Liabilities
61,937 GBP2023-08-31
171,073 GBP2022-08-31
Equity
Called up share capital
2 GBP2023-08-31
2 GBP2022-08-31
Retained earnings (accumulated losses)
61,935 GBP2023-08-31
171,071 GBP2022-08-31
Equity
61,937 GBP2023-08-31
171,073 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
111,660 GBP2023-08-31
111,660 GBP2022-08-31
Motor vehicles
38,020 GBP2023-08-31
3,050 GBP2022-08-31
Office equipment
102,253 GBP2023-08-31
102,223 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
347,106 GBP2023-08-31
312,106 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
105,742 GBP2022-08-31
Motor vehicles
173 GBP2022-08-31
Office equipment
48,097 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
173,841 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
912 GBP2022-09-01 ~ 2023-08-31
Motor vehicles, Owned/Freehold
4,785 GBP2022-09-01 ~ 2023-08-31
Office equipment, Owned/Freehold
28,200 GBP2022-09-01 ~ 2023-08-31
Owned/Freehold
52,932 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
106,654 GBP2023-08-31
Motor vehicles
4,958 GBP2023-08-31
Office equipment
76,297 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
226,773 GBP2023-08-31
Property, Plant & Equipment
Plant and equipment
5,006 GBP2023-08-31
5,918 GBP2022-08-31
Motor vehicles
33,062 GBP2023-08-31
2,877 GBP2022-08-31
Office equipment
25,956 GBP2023-08-31
54,126 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
601,280 GBP2023-08-31
242,719 GBP2022-08-31
Other Debtors
Current
65,140 GBP2023-08-31
156,124 GBP2022-08-31
Prepayments/Accrued Income
Current
257,778 GBP2023-08-31
277,985 GBP2022-08-31
Bank Overdrafts
-1,122 GBP2023-08-31
Cash and Cash Equivalents
690,961 GBP2023-08-31
148,054 GBP2022-08-31
Bank Overdrafts
Current
1,122 GBP2023-08-31
Bank Borrowings
Current
60,571 GBP2023-08-31
60,232 GBP2022-08-31
Trade Creditors/Trade Payables
Current
316,046 GBP2023-08-31
166,949 GBP2022-08-31
Corporation Tax Payable
Current
39,372 GBP2023-08-31
34,463 GBP2022-08-31
Taxation/Social Security Payable
Current
188,550 GBP2023-08-31
111,211 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
5,301 GBP2023-08-31
Other Creditors
Current
117,919 GBP2023-08-31
8,900 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
747,662 GBP2023-08-31
173,046 GBP2022-08-31
Creditors
Current
1,476,543 GBP2023-08-31
554,801 GBP2022-08-31
Bank Borrowings
Non-current
166,618 GBP2023-08-31
225,867 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
25,954 GBP2023-08-31
Creditors
Non-current
192,572 GBP2023-08-31
225,867 GBP2022-08-31
Bank Borrowings
Current, Amounts falling due within one year
60,571 GBP2023-08-31
60,232 GBP2022-08-31
Non-current, Between one and two years
60,588 GBP2023-08-31
60,231 GBP2022-08-31
Non-current, Between two and five year
106,030 GBP2023-08-31
165,636 GBP2022-08-31
Total Borrowings
227,189 GBP2023-08-31
286,099 GBP2022-08-31
Minimum gross finance lease payments owing
31,254 GBP2023-08-31
Net Deferred Tax Liability/Asset
-5,562 GBP2023-08-31
-11,406 GBP2022-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
5,844 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-6,229 GBP2023-08-31
-11,927 GBP2022-08-31