Average Number of Employees
252023-09-01 ~ 2024-08-31
242022-09-01 ~ 2023-08-31
Property, Plant & Equipment
60,841 GBP2024-08-31
120,333 GBP2023-08-31
Fixed Assets
60,841 GBP2024-08-31
120,333 GBP2023-08-31
Debtors
Current
645,112 GBP2024-08-31
924,198 GBP2023-08-31
Cash at bank and in hand
561,167 GBP2024-08-31
692,083 GBP2023-08-31
Current Assets
1,206,279 GBP2024-08-31
1,616,281 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-1,232,010 GBP2024-08-31
-1,476,543 GBP2023-08-31
Net Current Assets/Liabilities
-25,731 GBP2024-08-31
139,738 GBP2023-08-31
Total Assets Less Current Liabilities
35,110 GBP2024-08-31
260,071 GBP2023-08-31
Creditors
Non-current, Amounts falling due after one year
-20,416 GBP2024-08-31
-192,572 GBP2023-08-31
Net Assets/Liabilities
10,258 GBP2024-08-31
61,937 GBP2023-08-31
Equity
Called up share capital
2 GBP2024-08-31
2 GBP2023-08-31
Retained earnings (accumulated losses)
10,256 GBP2024-08-31
61,935 GBP2023-08-31
Equity
10,258 GBP2024-08-31
61,937 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
111,660 GBP2024-08-31
111,660 GBP2023-08-31
Motor vehicles
38,020 GBP2024-08-31
38,020 GBP2023-08-31
Office equipment
102,253 GBP2024-08-31
102,253 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
347,106 GBP2024-08-31
347,106 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
106,654 GBP2023-08-31
Motor vehicles
4,958 GBP2023-08-31
Office equipment
76,297 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
226,773 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
5,005 GBP2023-09-01 ~ 2024-08-31
Motor vehicles, Owned/Freehold
12,673 GBP2023-09-01 ~ 2024-08-31
Office equipment, Owned/Freehold
22,779 GBP2023-09-01 ~ 2024-08-31
Owned/Freehold
59,492 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
111,659 GBP2024-08-31
Motor vehicles
17,631 GBP2024-08-31
Office equipment
99,076 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
286,265 GBP2024-08-31
Property, Plant & Equipment
Plant and equipment
1 GBP2024-08-31
5,006 GBP2023-08-31
Motor vehicles
20,389 GBP2024-08-31
33,062 GBP2023-08-31
Office equipment
3,177 GBP2024-08-31
25,956 GBP2023-08-31
Motor vehicles, Under hire purchased contracts or finance leases
19,545 GBP2024-08-31
31,202 GBP2023-08-31
Under hire purchased contracts or finance leases
19,545 GBP2024-08-31
31,202 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
147,815 GBP2024-08-31
601,280 GBP2023-08-31
Other Debtors
Current
193,238 GBP2024-08-31
65,140 GBP2023-08-31
Prepayments/Accrued Income
Current
304,059 GBP2024-08-31
257,778 GBP2023-08-31
Bank Overdrafts
-1,122 GBP2023-08-31
Cash and Cash Equivalents
561,167 GBP2024-08-31
690,961 GBP2023-08-31
Bank Overdrafts
Current
1,122 GBP2023-08-31
Bank Borrowings
Current
98,736 GBP2024-08-31
60,571 GBP2023-08-31
Trade Creditors/Trade Payables
Current
541,606 GBP2024-08-31
316,046 GBP2023-08-31
Corporation Tax Payable
Current
42,520 GBP2024-08-31
39,372 GBP2023-08-31
Taxation/Social Security Payable
Current
129,563 GBP2024-08-31
188,550 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
5,539 GBP2024-08-31
5,301 GBP2023-08-31
Other Creditors
Current
8,178 GBP2024-08-31
117,919 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
405,868 GBP2024-08-31
747,662 GBP2023-08-31
Creditors
Current
1,232,010 GBP2024-08-31
1,476,543 GBP2023-08-31
Bank Borrowings
Non-current
166,618 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
20,416 GBP2024-08-31
25,954 GBP2023-08-31
Creditors
Non-current
20,416 GBP2024-08-31
192,572 GBP2023-08-31
Bank Borrowings
Current, Amounts falling due within one year
98,736 GBP2024-08-31
60,571 GBP2023-08-31
Non-current, Between one and two years
60,588 GBP2023-08-31
Non-current, Between two and five year
106,030 GBP2023-08-31
Total Borrowings
98,736 GBP2024-08-31
227,189 GBP2023-08-31
Minimum gross finance lease payments owing
27,533 GBP2024-08-31
31,254 GBP2023-08-31
Net Deferred Tax Liability/Asset
-4,436 GBP2024-08-31
-5,562 GBP2023-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,126 GBP2023-09-01 ~ 2024-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-5,742 GBP2024-08-31
-6,229 GBP2023-08-31