Cost of Sales
-25,404,018 GBP2023-01-01 ~ 2023-12-31
-17,593,345 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-6,329,918 GBP2023-01-01 ~ 2023-12-31
-6,594,850 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
59,079 GBP2023-01-01 ~ 2023-12-31
100,328 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
5,437,103 GBP2023-01-01 ~ 2023-12-31
4,632,189 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
3,816,916 GBP2023-01-01 ~ 2023-12-31
4,470,717 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,186,726 GBP2023-12-31
1,811,572 GBP2022-12-31
Fixed Assets - Investments
6,418 GBP2023-12-31
6,418 GBP2022-12-31
Fixed Assets
1,193,144 GBP2023-12-31
1,817,990 GBP2022-12-31
Debtors
7,022,636 GBP2023-12-31
15,254,077 GBP2022-12-31
Cash at bank and in hand
7,213,718 GBP2023-12-31
7,586,954 GBP2022-12-31
Current Assets
14,236,354 GBP2023-12-31
22,841,031 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-9,488,952 GBP2023-12-31
-13,557,270 GBP2022-12-31
Net Current Assets/Liabilities
4,747,402 GBP2023-12-31
9,283,761 GBP2022-12-31
Total Assets Less Current Liabilities
5,940,546 GBP2023-12-31
11,101,751 GBP2022-12-31
Net Assets/Liabilities
5,494,737 GBP2023-12-31
10,677,821 GBP2022-12-31
Equity
Called up share capital
1,670 GBP2023-12-31
1,670 GBP2022-12-31
1,670 GBP2021-12-31
Retained earnings (accumulated losses)
5,493,067 GBP2023-12-31
10,676,151 GBP2022-12-31
5,148,803 GBP2021-12-31
Equity
5,494,737 GBP2023-12-31
10,677,821 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,816,916 GBP2023-01-01 ~ 2023-12-31
4,470,717 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-9,000,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1522023-01-01 ~ 2023-12-31
1432022-01-01 ~ 2022-12-31
Wages/Salaries
12,702,363 GBP2023-01-01 ~ 2023-12-31
9,421,498 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
164,280 GBP2023-01-01 ~ 2023-12-31
193,509 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
14,365,701 GBP2023-01-01 ~ 2023-12-31
10,630,704 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
514,432 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
21,879 GBP2023-01-01 ~ 2023-12-31
122,719 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
241,172 GBP2023-12-31
203,526 GBP2022-12-31
Furniture and fittings
96,072 GBP2023-12-31
81,860 GBP2022-12-31
Computers
2,506,572 GBP2023-12-31
2,073,204 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,843,816 GBP2023-12-31
2,358,590 GBP2022-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-512,229 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
99,280 GBP2023-12-31
52,677 GBP2022-12-31
Furniture and fittings
43,585 GBP2023-12-31
29,646 GBP2022-12-31
Computers
1,514,225 GBP2023-12-31
464,695 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,657,090 GBP2023-12-31
547,018 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
46,603 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
13,939 GBP2023-01-01 ~ 2023-12-31
Computers
366,953 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
427,495 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
141,892 GBP2023-12-31
150,849 GBP2022-12-31
Furniture and fittings
52,487 GBP2023-12-31
52,214 GBP2022-12-31
Computers
992,347 GBP2023-12-31
1,608,509 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,185,107 GBP2023-12-31
3,830,026 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
772,209 GBP2023-12-31
190,691 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
111,885 GBP2023-12-31
9,621,484 GBP2022-12-31
Other Debtors
Current
16,796 GBP2023-12-31
246,201 GBP2022-12-31
Prepayments/Accrued Income
Current
936,639 GBP2023-12-31
1,365,675 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
7,022,636 GBP2023-12-31
15,254,077 GBP2022-12-31
Trade Creditors/Trade Payables
Current
273,806 GBP2023-12-31
140,763 GBP2022-12-31
Amounts owed to group undertakings
Current
428,138 GBP2023-12-31
12,054,164 GBP2022-12-31
Corporation Tax Payable
Current
1,427,620 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
744,403 GBP2023-12-31
1,224,443 GBP2022-12-31
Other Creditors
Current
772,209 GBP2023-12-31
315 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,197,966 GBP2023-12-31
137,585 GBP2022-12-31
Creditors
Current
9,488,952 GBP2023-12-31
13,557,270 GBP2022-12-31
Number of Shares Issued (Fully Paid)
1,670 shares2023-12-31
386 shares2022-12-31
Equity
Called up share capital
1,670 GBP2023-12-31
1,670 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
110,299 GBP2023-12-31
50,179 GBP2022-12-31
Between two and five year
30,086 GBP2023-12-31
40,185 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
140,385 GBP2023-12-31
90,364 GBP2022-12-31