11070 - Manufacture Of Soft Drinks; Production Of Mineral Waters And Other Bottled Waters
Average Number of Employees
122023-06-01 ~ 2024-05-31
112022-06-01 ~ 2023-05-31
Intangible Assets
13,421 GBP2024-05-31
16,166 GBP2023-05-31
Property, Plant & Equipment
22,670 GBP2024-05-31
20,311 GBP2023-05-31
Fixed Assets
36,091 GBP2024-05-31
36,477 GBP2023-05-31
Total Inventories
328,930 GBP2024-05-31
320,173 GBP2023-05-31
Debtors
Non-current
2,550 GBP2024-05-31
Current
317,486 GBP2024-05-31
286,561 GBP2023-05-31
Cash at bank and in hand
561,936 GBP2024-05-31
2,094,984 GBP2023-05-31
Current Assets
1,210,902 GBP2024-05-31
2,701,718 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-290,888 GBP2024-05-31
-256,325 GBP2023-05-31
Net Current Assets/Liabilities
920,014 GBP2024-05-31
2,445,393 GBP2023-05-31
Total Assets Less Current Liabilities
956,105 GBP2024-05-31
2,481,870 GBP2023-05-31
Net Assets/Liabilities
956,105 GBP2024-05-31
2,481,870 GBP2023-05-31
Equity
Called up share capital
101 GBP2024-05-31
101 GBP2023-05-31
100 GBP2022-06-01
Share premium
6,674,173 GBP2024-05-31
6,388,873 GBP2023-05-31
4,651,374 GBP2022-06-01
Capital redemption reserve
25 GBP2024-05-31
25 GBP2023-05-31
25 GBP2022-06-01
Retained earnings (accumulated losses)
-5,718,194 GBP2024-05-31
-3,907,129 GBP2023-05-31
-2,362,457 GBP2022-06-01
Equity
956,105 GBP2024-05-31
2,481,870 GBP2023-05-31
2,289,042 GBP2022-06-01
Profit/Loss
Retained earnings (accumulated losses)
-1,811,065 GBP2023-06-01 ~ 2024-05-31
-1,544,672 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
-1,811,065 GBP2023-06-01 ~ 2024-05-31
-1,544,672 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,811,065 GBP2023-06-01 ~ 2024-05-31
-1,544,672 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
-1,811,065 GBP2023-06-01 ~ 2024-05-31
-1,544,672 GBP2022-06-01 ~ 2023-05-31
Issue of Equity Instruments
Called up share capital
1 GBP2022-06-01 ~ 2023-05-31
Issue of Equity Instruments
1,737,500 GBP2022-06-01 ~ 2023-05-31
Equity - Income/Expense Recognised Directly
285,300 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-06-01 ~ 2024-05-31
Office equipment
02023-06-01 ~ 2024-05-31
Computers
02023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Development expenditure
33,174 GBP2024-05-31
30,674 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
19,753 GBP2024-05-31
14,508 GBP2023-05-31
Intangible Assets
Development expenditure
13,421 GBP2024-05-31
16,166 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
42,653 GBP2024-05-31
30,925 GBP2023-05-31
Computers
22,968 GBP2024-05-31
20,653 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
67,953 GBP2024-05-31
51,578 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,410 GBP2023-06-01 ~ 2024-05-31
Computers
-3,514 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-4,924 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Office equipment
2,332 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
20,548 GBP2023-05-31
Computers
10,719 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
31,267 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
12,370 GBP2023-06-01 ~ 2024-05-31
Office equipment, Owned/Freehold
130 GBP2023-06-01 ~ 2024-05-31
Computers, Owned/Freehold
5,667 GBP2023-06-01 ~ 2024-05-31
Owned/Freehold
18,167 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,409 GBP2023-06-01 ~ 2024-05-31
Computers
-2,742 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,151 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
31,509 GBP2024-05-31
Office equipment
130 GBP2024-05-31
Computers
13,644 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
45,283 GBP2024-05-31
Property, Plant & Equipment
Plant and equipment
11,144 GBP2024-05-31
10,377 GBP2023-05-31
Office equipment
2,202 GBP2024-05-31
Computers
9,324 GBP2024-05-31
9,934 GBP2023-05-31
Raw materials and consumables
179,021 GBP2024-05-31
211,633 GBP2023-05-31
Finished Goods/Goods for Resale
149,909 GBP2024-05-31
108,540 GBP2023-05-31
Other Debtors
Non-current
2,550 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
248,688 GBP2024-05-31
233,721 GBP2023-05-31
Other Debtors
Current
35,458 GBP2024-05-31
9,705 GBP2023-05-31
Prepayments/Accrued Income
Current
33,340 GBP2024-05-31
43,135 GBP2023-05-31
Cash and Cash Equivalents
561,936 GBP2024-05-31
2,094,984 GBP2023-05-31
Trade Creditors/Trade Payables
Current
110,266 GBP2024-05-31
122,454 GBP2023-05-31
Taxation/Social Security Payable
Current
756 GBP2023-05-31
Other Creditors
Current
5,912 GBP2024-05-31
5,155 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
174,710 GBP2024-05-31
127,960 GBP2023-05-31
Creditors
Current
290,888 GBP2024-05-31
256,325 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000,000 shares2024-05-31
10,000,000 shares2023-05-31
Par Value of Share
Class 1 ordinary share
0.0000102023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
6,500,000 shares2024-05-31
6,500,000 shares2023-05-31