Cost of Sales
-1,668,895 GBP2024-01-01 ~ 2024-12-31
-1,765,559 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,149,281 GBP2024-01-01 ~ 2024-12-31
2,265,047 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,379,509 GBP2024-01-01 ~ 2024-12-31
-1,374,561 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
266,571 GBP2024-01-01 ~ 2024-12-31
381,533 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-115,493 GBP2024-01-01 ~ 2024-12-31
-28,790 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
151,078 GBP2024-01-01 ~ 2024-12-31
352,743 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
488,382 GBP2024-01-01 ~ 2024-12-31
352,743 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
21,835,102 GBP2024-12-31
21,942,464 GBP2023-12-31
Debtors
128,632 GBP2024-12-31
175,448 GBP2023-12-31
Cash at bank and in hand
52,822 GBP2024-12-31
52,634 GBP2023-12-31
Current Assets
215,995 GBP2024-12-31
264,072 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,214,443 GBP2023-12-31
Net Current Assets/Liabilities
-3,576,438 GBP2024-12-31
-3,950,371 GBP2023-12-31
Total Assets Less Current Liabilities
18,258,664 GBP2024-12-31
17,992,093 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-13,042,767 GBP2024-12-31
-13,042,767 GBP2023-12-31
Net Assets/Liabilities
3,902,080 GBP2024-12-31
3,413,698 GBP2023-12-31
Equity
Called up share capital
125,100 GBP2024-12-31
125,100 GBP2023-12-31
125,100 GBP2022-12-31
Revaluation reserve
529,952 GBP2024-12-31
192,648 GBP2023-12-31
192,648 GBP2022-12-31
Retained earnings (accumulated losses)
3,247,028 GBP2024-12-31
3,095,950 GBP2023-12-31
2,743,207 GBP2022-12-31
Equity
3,902,080 GBP2024-12-31
3,413,698 GBP2023-12-31
3,060,955 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
151,078 GBP2024-01-01 ~ 2024-12-31
352,743 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
151,078 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
5,725 GBP2024-01-01 ~ 2024-12-31
5,450 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
512024-01-01 ~ 2024-12-31
612023-01-01 ~ 2023-12-31
Wages/Salaries
1,172,448 GBP2024-01-01 ~ 2024-12-31
1,195,751 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
19,496 GBP2024-01-01 ~ 2024-12-31
19,241 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,293,449 GBP2024-01-01 ~ 2024-12-31
1,314,955 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
27,138 GBP2024-01-01 ~ 2024-12-31
27,394 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
15,535,048 GBP2023-12-31
Plant and equipment
717,869 GBP2024-12-31
690,217 GBP2023-12-31
Furniture and fittings
757,636 GBP2024-12-31
738,219 GBP2023-12-31
Computers
68,386 GBP2024-12-31
23,563 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
22,738,264 GBP2024-12-31
22,615,022 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-6,519 GBP2024-01-01 ~ 2024-12-31
Computers
-1,180 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-7,699 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
147,178 GBP2023-12-31
Plant and equipment
231,777 GBP2024-12-31
189,469 GBP2023-12-31
Furniture and fittings
429,376 GBP2024-12-31
320,514 GBP2023-12-31
Computers
21,702 GBP2024-12-31
15,397 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
903,162 GBP2024-12-31
672,558 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
73,129 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
42,308 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
111,941 GBP2024-01-01 ~ 2024-12-31
Computers
7,092 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
234,470 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-3,079 GBP2024-01-01 ~ 2024-12-31
Computers
-787 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,866 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
486,092 GBP2024-12-31
500,748 GBP2023-12-31
Furniture and fittings
328,260 GBP2024-12-31
417,705 GBP2023-12-31
Computers
46,684 GBP2024-12-31
8,166 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
15,387,870 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
338 GBP2024-12-31
6,560 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2024-12-31
3,208 GBP2023-12-31
Other Debtors
Current
2,635 GBP2024-12-31
44,913 GBP2023-12-31
Prepayments/Accrued Income
Current
125,659 GBP2024-12-31
120,767 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
128,632 GBP2024-12-31
Current, Amounts falling due within one year
175,448 GBP2023-12-31
Trade Creditors/Trade Payables
Current
61,934 GBP2024-12-31
67,499 GBP2023-12-31
Amounts owed to group undertakings
Current
3,341,601 GBP2024-12-31
3,626,715 GBP2023-12-31
Other Taxation & Social Security Payable
Current
105,572 GBP2024-12-31
120,013 GBP2023-12-31
Other Creditors
Current
177,177 GBP2024-12-31
275,829 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
106,149 GBP2024-12-31
124,387 GBP2023-12-31
Creditors
Current
3,792,433 GBP2024-12-31
4,214,443 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
5,600,000 GBP2024-12-31
5,600,000 GBP2023-12-31
Amounts owed to group undertakings
Non-current
7,442,767 GBP2024-12-31
7,442,767 GBP2023-12-31
Creditors
Non-current
13,042,767 GBP2024-12-31
13,042,767 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
125,100 shares2024-12-31
125,100 shares2023-12-31