82990 - Other Business Support Service Activities N.e.c.
Intangible Assets
6,660,350 GBP2024-12-31
5,179,535 GBP2023-12-31
Property, Plant & Equipment
27,607 GBP2024-12-31
46,060 GBP2023-12-31
Fixed Assets - Investments
29,168 GBP2024-12-31
29,165 GBP2023-12-31
Fixed Assets
6,717,125 GBP2024-12-31
5,254,760 GBP2023-12-31
Debtors
7,098,540 GBP2024-12-31
3,558,394 GBP2023-12-31
Cash at bank and in hand
888,840 GBP2024-12-31
5,271,423 GBP2023-12-31
Current Assets
7,987,380 GBP2024-12-31
8,829,817 GBP2023-12-31
Net Current Assets/Liabilities
6,240,842 GBP2024-12-31
7,776,596 GBP2023-12-31
Total Assets Less Current Liabilities
12,957,967 GBP2024-12-31
13,031,356 GBP2023-12-31
Equity
Called up share capital
274 GBP2024-12-31
235 GBP2023-12-31
231 GBP2022-12-31
Share premium
32,096,147 GBP2024-12-31
22,994,453 GBP2023-12-31
22,675,424 GBP2022-12-31
Retained earnings (accumulated losses)
-19,138,454 GBP2024-12-31
-14,082,834 GBP2023-12-31
-8,774,300 GBP2022-12-31
Equity
12,957,967 GBP2024-12-31
13,031,356 GBP2023-12-31
13,901,355 GBP2022-12-31
Issue of Equity Instruments
Called up share capital
39 GBP2024-01-01 ~ 2024-12-31
4 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
9,101,733 GBP2024-01-01 ~ 2024-12-31
319,033 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-5,055,620 GBP2024-01-01 ~ 2024-12-31
-5,308,534 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-9,175,122 GBP2024-01-01 ~ 2024-12-31
-1,189,032 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
892024-01-01 ~ 2024-12-31
722023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
11,168,200 GBP2024-12-31
8,095,891 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
4,507,850 GBP2024-12-31
2,916,356 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
1,591,494 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
6,660,350 GBP2024-12-31
5,179,535 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
7,093 GBP2024-12-31
5,366 GBP2023-12-31
Computers
174,746 GBP2024-12-31
163,475 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
181,839 GBP2024-12-31
168,841 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-3,587 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-3,587 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
4,915 GBP2024-12-31
4,268 GBP2023-12-31
Computers
149,317 GBP2024-12-31
118,513 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
154,232 GBP2024-12-31
122,781 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
647 GBP2024-01-01 ~ 2024-12-31
Computers
33,360 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,007 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-2,556 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,556 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
2,178 GBP2024-12-31
1,098 GBP2023-12-31
Computers
25,429 GBP2024-12-31
44,962 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
29,168 GBP2024-12-31
29,165 GBP2023-12-31
Additions to investments
3 GBP2024-12-31
Investments in Group Undertakings
29,168 GBP2024-12-31
29,165 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
59,288 GBP2024-12-31
67,106 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,870,597 GBP2024-12-31
1,489,298 GBP2023-12-31
Other Debtors
Current
3,597,437 GBP2024-12-31
1,153,612 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
1,486,749 GBP2024-12-31
767,229 GBP2023-12-31
Prepayments
Current
84,469 GBP2024-12-31
81,149 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
7,098,540 GBP2024-12-31
Amounts falling due within one year, Current
3,558,394 GBP2023-12-31
Trade Creditors/Trade Payables
Current
310,319 GBP2024-12-31
124,679 GBP2023-12-31
Other Taxation & Social Security Payable
Current
388,570 GBP2024-12-31
196,978 GBP2023-12-31
Other Creditors
Current
281,934 GBP2024-12-31
39,416 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
677,776 GBP2024-12-31
643,262 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
304,000 GBP2024-12-31
357,500 GBP2023-12-31
Between one and five year
363,000 GBP2024-12-31
All periods
667,000 GBP2024-12-31
357,500 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-5,055,620 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
-5,055,620 GBP2024-01-01 ~ 2024-12-31