Cost of Sales
-1,336,952 GBP2024-01-01 ~ 2024-12-31
-1,329,621 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,339,307 GBP2024-01-01 ~ 2024-12-31
1,413,266 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-965,858 GBP2024-01-01 ~ 2024-12-31
-938,920 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-273,658 GBP2024-01-01 ~ 2024-12-31
-277,573 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
99,791 GBP2024-01-01 ~ 2024-12-31
196,773 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-28,915 GBP2024-01-01 ~ 2024-12-31
-31,760 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
70,876 GBP2024-01-01 ~ 2024-12-31
165,013 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
65,634 GBP2024-01-01 ~ 2024-12-31
165,013 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
12,035,462 GBP2024-12-31
12,086,847 GBP2023-12-31
Debtors
101,754 GBP2024-12-31
108,563 GBP2023-12-31
Cash at bank and in hand
46,932 GBP2024-12-31
34,173 GBP2023-12-31
Current Assets
173,524 GBP2024-12-31
169,673 GBP2023-12-31
Net Current Assets/Liabilities
-100,211 GBP2024-12-31
-251,387 GBP2023-12-31
Total Assets Less Current Liabilities
11,935,251 GBP2024-12-31
11,835,460 GBP2023-12-31
Net Assets/Liabilities
3,807,079 GBP2024-12-31
3,741,445 GBP2023-12-31
Equity
Called up share capital
625,100 GBP2024-12-31
625,100 GBP2023-12-31
625,100 GBP2022-12-31
Revaluation reserve
1,036,884 GBP2024-12-31
1,042,126 GBP2023-12-31
1,042,126 GBP2022-12-31
Retained earnings (accumulated losses)
2,145,095 GBP2024-12-31
2,074,219 GBP2023-12-31
1,909,206 GBP2022-12-31
Equity
3,807,079 GBP2024-12-31
3,741,445 GBP2023-12-31
3,576,432 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
70,876 GBP2024-01-01 ~ 2024-12-31
165,013 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
70,876 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
582024-01-01 ~ 2024-12-31
572023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
28,866 GBP2024-01-01 ~ 2024-12-31
14,723 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
9,031,152 GBP2024-12-31
8,997,222 GBP2023-12-31
Plant and equipment
384,601 GBP2024-12-31
352,019 GBP2023-12-31
Furniture and fittings
713,566 GBP2024-12-31
702,497 GBP2023-12-31
Computers
75,046 GBP2024-12-31
26,922 GBP2023-12-31
Motor vehicles
1,569 GBP2024-12-31
1,569 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
12,758,444 GBP2024-12-31
12,630,229 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-20,234 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-4,210 GBP2024-01-01 ~ 2024-12-31
Computers
-1,341 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-25,785 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
178,054 GBP2024-12-31
125,952 GBP2023-12-31
Plant and equipment
107,339 GBP2024-12-31
91,492 GBP2023-12-31
Furniture and fittings
410,718 GBP2024-12-31
306,462 GBP2023-12-31
Computers
25,302 GBP2024-12-31
17,907 GBP2023-12-31
Motor vehicles
1,569 GBP2024-12-31
1,569 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
722,982 GBP2024-12-31
543,382 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
22,161 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
106,412 GBP2024-01-01 ~ 2024-12-31
Computers
8,736 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
189,411 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-6,314 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-2,156 GBP2024-01-01 ~ 2024-12-31
Computers
-1,341 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,811 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
8,853,098 GBP2024-12-31
Plant and equipment
277,262 GBP2024-12-31
260,527 GBP2023-12-31
Furniture and fittings
302,848 GBP2024-12-31
396,035 GBP2023-12-31
Computers
49,744 GBP2024-12-31
9,015 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,766 GBP2024-12-31
4,246 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
20,007 GBP2024-12-31
105 GBP2023-12-31
Other Debtors
Current
0 GBP2024-12-31
27,591 GBP2023-12-31
Prepayments/Accrued Income
Current
78,981 GBP2024-12-31
76,621 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
101,754 GBP2024-12-31
108,563 GBP2023-12-31
Trade Creditors/Trade Payables
Current
43,060 GBP2024-12-31
41,778 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
45,022 GBP2023-12-31
Other Taxation & Social Security Payable
Current
63,201 GBP2024-12-31
81,253 GBP2023-12-31
Other Creditors
Current
92,036 GBP2024-12-31
170,300 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
75,438 GBP2024-12-31
82,707 GBP2023-12-31
Creditors
Current
273,735 GBP2024-12-31
421,060 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,550,000 GBP2024-12-31
2,550,000 GBP2023-12-31
Amounts owed to group undertakings
Non-current
4,375,727 GBP2024-12-31
4,375,727 GBP2023-12-31
Creditors
Non-current
6,925,727 GBP2024-12-31
6,925,727 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
625,100 shares2024-12-31
625,100 shares2023-12-31