Average Number of Employees
772023-04-01 ~ 2024-03-31
672022-04-01 ~ 2023-03-31
Turnover/Revenue
41,218,364 GBP2023-04-01 ~ 2024-03-31
14,794,852 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-34,096,022 GBP2023-04-01 ~ 2024-03-31
-18,543,629 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
7,122,342 GBP2023-04-01 ~ 2024-03-31
-3,748,777 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-7,150,620 GBP2023-04-01 ~ 2024-03-31
-7,536,710 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-1,463,285 GBP2023-04-01 ~ 2024-03-31
-9,476,323 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
756,249 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-554,898 GBP2023-04-01 ~ 2024-03-31
-9,516,652 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-1,180,117 GBP2023-04-01 ~ 2024-03-31
-9,323,060 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-1,180,117 GBP2023-04-01 ~ 2024-03-31
-9,323,060 GBP2022-04-01 ~ 2023-03-31
Fixed Assets
2,318,581 GBP2024-03-31
2,868,211 GBP2023-03-31
Total Inventories
321,368 GBP2024-03-31
Debtors
Non-current
9,618 GBP2024-03-31
10,565 GBP2023-03-31
Current
43,645,190 GBP2024-03-31
49,548,084 GBP2023-03-31
Cash at bank and in hand
40,599,307 GBP2024-03-31
31,955,237 GBP2023-03-31
Current Assets
84,575,483 GBP2024-03-31
81,513,886 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-76,608,426 GBP2023-03-31
Net Current Assets/Liabilities
19,855,888 GBP2024-03-31
4,905,460 GBP2023-03-31
Total Assets Less Current Liabilities
22,174,469 GBP2024-03-31
7,773,671 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-59,056,738 GBP2024-03-31
-43,591,140 GBP2023-03-31
Net Assets/Liabilities
-37,015,668 GBP2024-03-31
-35,835,551 GBP2023-03-31
Equity
Called up share capital
4,500,000 GBP2024-03-31
4,500,000 GBP2023-03-31
4,500,000 GBP2022-04-01
Retained earnings (accumulated losses)
-41,515,668 GBP2024-03-31
-40,335,551 GBP2023-03-31
-31,012,491 GBP2022-04-01
Equity
-37,015,668 GBP2024-03-31
-35,835,551 GBP2023-03-31
-26,512,491 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
-1,180,117 GBP2023-04-01 ~ 2024-03-31
-9,323,060 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
706,040 GBP2023-04-01 ~ 2024-03-31
619,055 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
295,000 GBP2023-04-01 ~ 2024-03-31
110,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
8,422,420 GBP2023-04-01 ~ 2024-03-31
6,798,927 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
1,002,729 GBP2023-04-01 ~ 2024-03-31
706,510 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
10,201,079 GBP2023-04-01 ~ 2024-03-31
8,381,966 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
1,134,972 GBP2023-04-01 ~ 2024-03-31
1,016,171 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-138,725 GBP2023-04-01 ~ 2024-03-31
-1,808,164 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,841 GBP2024-03-31
2,841 GBP2023-03-31
Furniture and fittings
1,215,880 GBP2024-03-31
1,195,003 GBP2023-03-31
Office equipment
455,926 GBP2024-03-31
442,007 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,643,015 GBP2024-03-31
3,608,219 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
-10,235 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,273 GBP2023-03-31
Furniture and fittings
247,683 GBP2023-03-31
Office equipment
293,215 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
740,008 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
312,366 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
393,673 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,600 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,841 GBP2024-03-31
Furniture and fittings
472,504 GBP2024-03-31
Office equipment
258,579 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,324,434 GBP2024-03-31
Value of work in progress
321,368 GBP2024-03-31
Other Debtors
Non-current
9,618 GBP2024-03-31
10,565 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
41,687,402 GBP2024-03-31
46,834,571 GBP2023-03-31
Other Debtors
Current
833,680 GBP2024-03-31
939,915 GBP2023-03-31
Prepayments/Accrued Income
Current
1,068,736 GBP2024-03-31
1,368,290 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
55,372 GBP2024-03-31
405,308 GBP2023-03-31
Cash and Cash Equivalents
40,599,307 GBP2024-03-31
31,955,237 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,327,636 GBP2024-03-31
6,263,260 GBP2023-03-31
Amounts owed to group undertakings
Current
48,791,806 GBP2024-03-31
58,703,258 GBP2023-03-31
Other Taxation & Social Security Payable
Current
240,788 GBP2024-03-31
256,476 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
12,926,496 GBP2024-03-31
10,968,423 GBP2023-03-31
Creditors
Current
64,719,595 GBP2024-03-31
76,608,426 GBP2023-03-31
Non-current
59,056,738 GBP2024-03-31
43,591,140 GBP2023-03-31
Net Deferred Tax Liability/Asset
55,372 GBP2024-03-31
405,308 GBP2023-03-31
115,182 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-349,936 GBP2023-04-01 ~ 2024-03-31
290,126 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
55,372 GBP2024-03-31
129,228 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,500 shares2024-03-31
4,500 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1,000.002023-04-01 ~ 2024-03-31