Average Number of Employees
672022-04-01 ~ 2023-03-31
582021-04-01 ~ 2022-03-31
Turnover/Revenue
14,794,852 GBP2022-04-01 ~ 2023-03-31
14,026,863 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-18,543,629 GBP2022-04-01 ~ 2023-03-31
-18,433,575 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
-3,748,777 GBP2022-04-01 ~ 2023-03-31
-4,406,712 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-7,536,710 GBP2022-04-01 ~ 2023-03-31
-6,427,982 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
-9,476,323 GBP2022-04-01 ~ 2023-03-31
-10,834,694 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
-9,516,652 GBP2022-04-01 ~ 2023-03-31
-10,850,018 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
-9,323,060 GBP2022-04-01 ~ 2023-03-31
-11,174,412 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
-9,323,060 GBP2022-04-01 ~ 2023-03-31
-11,174,412 GBP2021-04-01 ~ 2022-03-31
Fixed Assets
2,868,211 GBP2023-03-31
533,855 GBP2022-03-31
Debtors
Non-current
10,565 GBP2023-03-31
448,553 GBP2022-03-31
Current
49,548,084 GBP2023-03-31
48,097,178 GBP2022-03-31
Cash at bank and in hand
31,955,237 GBP2023-03-31
21,590,335 GBP2022-03-31
Current Assets
81,513,886 GBP2023-03-31
70,136,066 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-102,957,853 GBP2023-03-31
-70,217,399 GBP2022-03-31
Net Current Assets/Liabilities
-21,443,967 GBP2023-03-31
-81,333 GBP2022-03-31
Total Assets Less Current Liabilities
-18,575,756 GBP2023-03-31
452,522 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-17,241,713 GBP2023-03-31
-26,965,013 GBP2022-03-31
Net Assets/Liabilities
-35,835,551 GBP2023-03-31
-26,512,491 GBP2022-03-31
Equity
Called up share capital
4,500,000 GBP2023-03-31
4,500,000 GBP2022-03-31
Retained earnings (accumulated losses)
-40,335,551 GBP2023-03-31
-31,012,491 GBP2022-03-31
Equity
-35,835,551 GBP2023-03-31
-26,512,491 GBP2022-03-31
Property, Plant & Equipment - Depreciation Expense
619,055 GBP2022-04-01 ~ 2023-03-31
607,285 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
110,000 GBP2022-04-01 ~ 2023-03-31
58,500 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
6,698,983 GBP2022-04-01 ~ 2023-03-31
7,030,573 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
706,510 GBP2022-04-01 ~ 2023-03-31
870,029 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
8,282,022 GBP2022-04-01 ~ 2023-03-31
8,510,476 GBP2021-04-01 ~ 2022-03-31
Director Remuneration
1,016,171 GBP2022-04-01 ~ 2023-03-31
573,251 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
-1,808,164 GBP2022-04-01 ~ 2023-03-31
-2,061,503 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,841 GBP2023-03-31
8,424 GBP2022-03-31
Furniture and fittings
1,195,003 GBP2023-03-31
232,539 GBP2022-03-31
Office equipment
442,007 GBP2023-03-31
567,717 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
3,608,219 GBP2023-03-31
2,735,777 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-5,583 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
-1,095 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-2,241,235 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
4,962 GBP2022-03-31
Furniture and fittings
155,459 GBP2022-03-31
Office equipment
420,093 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,201,922 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,312 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings, Owned/Freehold
93,118 GBP2022-04-01 ~ 2023-03-31
Office equipment, Owned/Freehold
119,865 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
301,051 GBP2022-04-01 ~ 2023-03-31
Under hire purchased contracts or finance leases
318,004 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-4,001 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
-894 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,080,969 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,273 GBP2023-03-31
Furniture and fittings
247,683 GBP2023-03-31
Office equipment
293,215 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
740,008 GBP2023-03-31
Other Debtors
Non-current
10,565 GBP2023-03-31
448,553 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
46,834,571 GBP2023-03-31
46,934,396 GBP2022-03-31
Other Debtors
Current
939,915 GBP2023-03-31
520,331 GBP2022-03-31
Prepayments/Accrued Income
Current
1,368,290 GBP2023-03-31
527,269 GBP2022-03-31
Debtors - Deferred Tax Asset
Current
405,308 GBP2023-03-31
115,182 GBP2022-03-31
Cash and Cash Equivalents
31,955,237 GBP2023-03-31
21,590,335 GBP2022-03-31
Trade Creditors/Trade Payables
Current
6,263,260 GBP2023-03-31
3,230,870 GBP2022-03-31
Amounts owed to group undertakings
Current
58,703,258 GBP2023-03-31
57,851,056 GBP2022-03-31
Corporation Tax Payable
Current
100,534 GBP2022-03-31
Other Taxation & Social Security Payable
Current
256,476 GBP2023-03-31
330,001 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
37,317,850 GBP2023-03-31
8,427,672 GBP2022-03-31
Creditors
Current
102,957,853 GBP2023-03-31
70,217,399 GBP2022-03-31
Non-current
17,241,713 GBP2023-03-31
26,965,013 GBP2022-03-31
Net Deferred Tax Liability/Asset
405,308 GBP2023-03-31
115,182 GBP2022-03-31
61,743 GBP2021-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
290,126 GBP2022-04-01 ~ 2023-03-31
53,439 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
129,228 GBP2023-03-31
115,182 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,500 shares2023-03-31
4,500 shares2022-03-31
Par Value of Share
Class 1 ordinary share
1,000.002022-04-01 ~ 2023-03-31