Average Number of Employees
22022-04-01 ~ 2023-03-31
32021-03-31 ~ 2022-03-31
Turnover/Revenue
6,846,005 GBP2022-04-01 ~ 2023-03-31
5,287,064 GBP2021-03-31 ~ 2022-03-31
Cost of Sales
-5,330,918 GBP2022-04-01 ~ 2023-03-31
-4,272,198 GBP2021-03-31 ~ 2022-03-31
Gross Profit/Loss
1,515,087 GBP2022-04-01 ~ 2023-03-31
1,014,866 GBP2021-03-31 ~ 2022-03-31
Distribution Costs
-79,068 GBP2021-03-31 ~ 2022-03-31
Administrative Expenses
-664,974 GBP2022-04-01 ~ 2023-03-31
-234,985 GBP2021-03-31 ~ 2022-03-31
Operating Profit/Loss
850,113 GBP2022-04-01 ~ 2023-03-31
700,813 GBP2021-03-31 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
36,254 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-30,452 GBP2022-04-01 ~ 2023-03-31
-4,227 GBP2021-03-31 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
855,915 GBP2022-04-01 ~ 2023-03-31
696,586 GBP2021-03-31 ~ 2022-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-162,822 GBP2022-04-01 ~ 2023-03-31
-132,537 GBP2021-03-31 ~ 2022-03-31
Profit/Loss
693,093 GBP2022-04-01 ~ 2023-03-31
564,049 GBP2021-03-31 ~ 2022-03-31
Comprehensive Income/Expense
693,093 GBP2022-04-01 ~ 2023-03-31
564,049 GBP2021-03-31 ~ 2022-03-31
Total Inventories
1,893,838 GBP2023-03-31
1,543,241 GBP2022-03-31
Debtors
Current
1,006,056 GBP2023-03-31
1,072,783 GBP2022-03-31
Cash at bank and in hand
1,001,940 GBP2023-03-31
287,710 GBP2022-03-31
Current Assets
3,901,834 GBP2023-03-31
2,903,734 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-1,563,018 GBP2023-03-31
-1,223,559 GBP2022-03-31
Net Current Assets/Liabilities
2,338,816 GBP2023-03-31
1,680,175 GBP2022-03-31
Total Assets Less Current Liabilities
2,338,816 GBP2023-03-31
1,680,175 GBP2022-03-31
Net Assets/Liabilities
2,338,816 GBP2023-03-31
1,680,175 GBP2022-03-31
Equity
Called up share capital
340,001 GBP2023-03-31
340,001 GBP2022-03-31
340,001 GBP2021-03-31
Retained earnings (accumulated losses)
1,998,815 GBP2023-03-31
1,340,174 GBP2022-03-31
1,009,267 GBP2021-03-31
Equity
2,338,816 GBP2023-03-31
1,680,175 GBP2022-03-31
1,349,268 GBP2021-03-31
Profit/Loss
Retained earnings (accumulated losses)
693,093 GBP2022-04-01 ~ 2023-03-31
564,049 GBP2021-03-31 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-34,452 GBP2022-04-01 ~ 2023-03-31
-233,142 GBP2021-03-31 ~ 2022-03-31
Dividends Paid
-34,452 GBP2022-04-01 ~ 2023-03-31
-233,142 GBP2021-03-31 ~ 2022-03-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
252022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Office equipment
2,000 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
2,000 GBP2022-03-31
Finished Goods/Goods for Resale
1,893,838 GBP2023-03-31
1,543,241 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
996,769 GBP2023-03-31
1,064,736 GBP2022-03-31
Other Debtors
Current
787 GBP2023-03-31
Prepayments/Accrued Income
Current
8,500 GBP2023-03-31
8,047 GBP2022-03-31
Bank Borrowings
Current
86,147 GBP2023-03-31
805,519 GBP2022-03-31
Trade Creditors/Trade Payables
Current
290,736 GBP2023-03-31
230,173 GBP2022-03-31
Amounts owed to group undertakings
Current
839,125 GBP2023-03-31
Corporation Tax Payable
Current
162,924 GBP2023-03-31
132,537 GBP2022-03-31
Taxation/Social Security Payable
Current
76,620 GBP2023-03-31
32,088 GBP2022-03-31
Other Creditors
Current
7,958 GBP2023-03-31
18,142 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
99,508 GBP2023-03-31
5,100 GBP2022-03-31
Creditors
Current
1,563,018 GBP2023-03-31
1,223,559 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
340,001 shares2023-03-31
340,001 shares2022-03-31
Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-03-31