96090 - Other Service Activities N.e.c.
Average Number of Employees
02023-01-01 ~ 2023-12-31
Turnover/Revenue
2,657,167 GBP2023-01-01 ~ 2023-12-31
1,963,718 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-1,153,531 GBP2023-01-01 ~ 2023-12-31
-763,340 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,503,636 GBP2023-01-01 ~ 2023-12-31
1,200,378 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,206,415 GBP2023-01-01 ~ 2023-12-31
-932,092 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
304,607 GBP2023-01-01 ~ 2023-12-31
268,286 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
11 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
304,191 GBP2023-01-01 ~ 2023-12-31
273,073 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
211,009 GBP2023-01-01 ~ 2023-12-31
235,385 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
622,077 GBP2023-12-31
291,101 GBP2022-12-31
Fixed Assets
622,077 GBP2023-12-31
291,101 GBP2022-12-31
Debtors
541,770 GBP2023-12-31
497,991 GBP2022-12-31
Cash at bank and in hand
299,193 GBP2023-12-31
346,871 GBP2022-12-31
Current Assets
840,963 GBP2023-12-31
844,862 GBP2022-12-31
Net Current Assets/Liabilities
535,596 GBP2023-12-31
555,353 GBP2022-12-31
Total Assets Less Current Liabilities
1,157,673 GBP2023-12-31
846,454 GBP2022-12-31
Net Assets/Liabilities
1,002,154 GBP2023-12-31
791,145 GBP2022-12-31
Equity
Called up share capital
27,778 GBP2023-12-31
27,778 GBP2022-12-31
27,778 GBP2021-12-31
Retained earnings (accumulated losses)
974,376 GBP2023-12-31
763,367 GBP2022-12-31
827,982 GBP2021-12-31
Equity
1,002,154 GBP2023-12-31
791,145 GBP2022-12-31
855,760 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
211,009 GBP2023-01-01 ~ 2023-12-31
235,385 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
211,009 GBP2023-01-01 ~ 2023-12-31
235,385 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
211,009 GBP2023-01-01 ~ 2023-12-31
235,385 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-300,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-300,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-300,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Tools/Equipment for furniture and fittings
0.152023-01-01 ~ 2023-12-31
Motor vehicles
0.252023-01-01 ~ 2023-12-31
Computers
0.33332023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
207,210 GBP2023-01-01 ~ 2023-12-31
139,293 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
7,500 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
877,564 GBP2023-01-01 ~ 2023-12-31
624,346 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
32,743 GBP2023-01-01 ~ 2023-12-31
23,520 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
5,631 GBP2023-01-01 ~ 2023-12-31
2,405 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
915,938 GBP2023-01-01 ~ 2023-12-31
650,271 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
198,044 GBP2023-01-01 ~ 2023-12-31
96,929 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
100,210 GBP2023-01-01 ~ 2023-12-31
11,474 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
76,048 GBP2023-01-01 ~ 2023-12-31
51,884 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
All ordinary shares
300,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
1,112,608 GBP2023-12-31
637,729 GBP2022-12-31
Computers
216 GBP2023-12-31
9,388 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,116,382 GBP2023-12-31
647,117 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-77,232 GBP2023-01-01 ~ 2023-12-31
Computers
-9,388 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-86,620 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
3,558 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
493,943 GBP2023-12-31
346,628 GBP2022-12-31
Computers
51 GBP2023-12-31
9,388 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
494,305 GBP2023-12-31
356,016 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
311 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
206,848 GBP2023-01-01 ~ 2023-12-31
Computers
51 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
207,210 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-59,533 GBP2023-01-01 ~ 2023-12-31
Computers
-9,388 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-68,921 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
311 GBP2023-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
3,247 GBP2023-12-31
Motor vehicles
618,665 GBP2023-12-31
291,101 GBP2022-12-31
Computers
165 GBP2023-12-31
Trade Debtors/Trade Receivables
457,718 GBP2023-12-31
471,864 GBP2022-12-31
Prepayments/Accrued Income
76,024 GBP2023-12-31
25,127 GBP2022-12-31
Other Debtors
8,028 GBP2023-12-31
1,000 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
85,891 GBP2023-12-31
71,477 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
102,203 GBP2023-12-31
44,137 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
36 GBP2023-12-31
26,262 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
111,551 GBP2023-12-31
119,289 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
27,612 GBP2022-12-31
Other Creditors
Amounts falling due within one year
5,686 GBP2023-12-31
732 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
155,519 GBP2023-12-31
55,309 GBP2022-12-31
Deferred Tax Liabilities
155,519 GBP2023-12-31
55,309 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Advances or credits given to directors
-880 GBP2021-12-31
Advances or credits made to directors during the period
880 GBP2022-01-01 ~ 2022-12-31