Average Number of Employees
212022-10-01 ~ 2023-09-30
182021-10-01 ~ 2022-09-30
Intangible Assets
2,120,000 GBP2023-09-30
2,252,500 GBP2022-09-30
Property, Plant & Equipment
371,575 GBP2023-09-30
406,558 GBP2022-09-30
Fixed Assets
2,491,575 GBP2023-09-30
2,659,058 GBP2022-09-30
Debtors
1,081,247 GBP2023-09-30
266,475 GBP2022-09-30
Cash at bank and in hand
799 GBP2023-09-30
42,207 GBP2022-09-30
Current Assets
1,082,046 GBP2023-09-30
308,682 GBP2022-09-30
Net Current Assets/Liabilities
160,284 GBP2023-09-30
-163,728 GBP2022-09-30
Total Assets Less Current Liabilities
2,651,859 GBP2023-09-30
2,495,330 GBP2022-09-30
Net Assets/Liabilities
1,375,250 GBP2023-09-30
1,423,318 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
100 GBP2021-09-30
Retained earnings (accumulated losses)
1,375,150 GBP2023-09-30
1,423,218 GBP2022-09-30
1,075,591 GBP2021-09-30
Equity
1,375,250 GBP2023-09-30
1,423,318 GBP2022-09-30
1,075,691 GBP2021-09-30
Profit/Loss
Retained earnings (accumulated losses)
-48,068 GBP2022-10-01 ~ 2023-09-30
347,627 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
-48,068 GBP2022-10-01 ~ 2023-09-30
347,627 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-48,068 GBP2022-10-01 ~ 2023-09-30
347,627 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
-48,068 GBP2022-10-01 ~ 2023-09-30
347,627 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.152022-10-01 ~ 2023-09-30
Tools/Equipment for furniture and fittings
0.152022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
2,650,000 GBP2022-09-30
Intangible Assets - Gross Cost
2,650,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
530,000 GBP2023-09-30
397,500 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
530,000 GBP2023-09-30
397,500 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
132,500 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
132,500 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Net goodwill
2,120,000 GBP2023-09-30
2,252,500 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
520,660 GBP2023-09-30
500,537 GBP2022-09-30
Tools/Equipment for furniture and fittings
21,250 GBP2023-09-30
10,784 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
541,910 GBP2023-09-30
511,321 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
164,458 GBP2023-09-30
101,599 GBP2022-09-30
Tools/Equipment for furniture and fittings
5,877 GBP2023-09-30
3,164 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
170,335 GBP2023-09-30
104,763 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
62,859 GBP2022-10-01 ~ 2023-09-30
Tools/Equipment for furniture and fittings
2,713 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
65,572 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
356,202 GBP2023-09-30
398,938 GBP2022-09-30
Tools/Equipment for furniture and fittings
15,373 GBP2023-09-30
7,620 GBP2022-09-30
Trade Debtors/Trade Receivables
338,751 GBP2023-09-30
165,309 GBP2022-09-30
Amounts owed by group undertakings and participating interests
81,021 GBP2023-09-30
80,021 GBP2022-09-30
Other Debtors
661,475 GBP2023-09-30
21,145 GBP2022-09-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
208,016 GBP2023-09-30
129,262 GBP2022-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
226,708 GBP2023-09-30
125,112 GBP2022-09-30
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
171,074 GBP2023-09-30
Corporation Tax Payable
Amounts falling due within one year
28,776 GBP2023-09-30
27,613 GBP2022-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
9,397 GBP2023-09-30
7,042 GBP2022-09-30
Other Creditors
Amounts falling due within one year
277,791 GBP2023-09-30
183,381 GBP2022-09-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
728,083 GBP2023-09-30
879,312 GBP2022-09-30
Other Creditors
Amounts falling due after one year
548,526 GBP2023-09-30
192,700 GBP2022-09-30
Advances or credits given to directors
-157,810 GBP2023-09-30
-157,810 GBP2022-09-30
-485,810 GBP2021-09-30
Advances or credits repaid by directors
328,000 GBP2021-10-01 ~ 2022-09-30