Comprehensive Income/Expense
1,985,822 GBP2024-01-01 ~ 2024-12-31
4,809,044 GBP2023-01-01 ~ 2023-12-31
Equity
Called up share capital
19,465,200 GBP2024-12-31
29,197,800 GBP2023-12-31
5,732,600 GBP2023-01-01
Share premium
4,149,046 GBP2024-12-31
6,223,571 GBP2023-12-31
2,074,524 GBP2023-01-01
Capital redemption reserve
148,706 GBP2024-12-31
0 GBP2023-12-31
Retained earnings (accumulated losses)
19,678,938 GBP2024-12-31
32,981,716 GBP2023-12-31
Equity
0 GBP2024-12-31
8,881,693 GBP2023-12-31
1,365,086 GBP2023-01-01
Average Number of Employees
422024-01-01 ~ 2024-12-31
472023-01-01 ~ 2023-12-31
Profit/Loss
-992,911 GBP2024-01-01 ~ 2024-12-31
-2,404,522 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
885,723 GBP2024-12-31
1,431,249 GBP2023-12-31
Current Assets
3,306,724 GBP2024-12-31
3,231,399 GBP2023-12-31
Total assets
3,334,077 GBP2024-12-31
3,275,442 GBP2023-12-31
Total liabilities
1,292,070 GBP2024-12-31
314,878 GBP2023-12-31
Net Assets/Liabilities
2,042,007 GBP2024-12-31
2,960,564 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-992,911 GBP2024-01-01 ~ 2024-12-31
-2,404,522 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-992,911 GBP2024-01-01 ~ 2024-12-31
-2,404,522 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
4,000,000 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
4,000,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
4,000,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
74,353 GBP2024-01-01 ~ 2024-12-31
4,000,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
28,427 GBP2024-01-01 ~ 2024-12-31
38,420 GBP2023-01-01 ~ 2023-12-31
Turnover/Revenue
6,049,252 GBP2024-01-01 ~ 2024-12-31
4,570,735 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
34,450 GBP2024-01-01 ~ 2024-12-31
25,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,883,614 GBP2024-01-01 ~ 2024-12-31
3,928,826 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
563,440 GBP2024-01-01 ~ 2024-12-31
558,876 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,490,805 GBP2024-01-01 ~ 2024-12-31
4,529,484 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
673,500 GBP2024-01-01 ~ 2024-12-31
533,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
137,219 GBP2024-12-31
125,017 GBP2023-12-31
115,096 GBP2023-01-01
Property, Plant & Equipment - Other Disposals
Computers
-3,180 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
109,866 GBP2024-12-31
83,699 GBP2023-12-31
45,279 GBP2023-01-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
28,427 GBP2024-01-01 ~ 2024-12-31
38,420 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-2,260 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Development expenditure
61,090 GBP2024-12-31
61,090 GBP2023-12-31
61,090 GBP2023-01-01
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
61,090 GBP2024-12-31
58,365 GBP2023-12-31
42,052 GBP2023-01-01
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
2,725 GBP2024-01-01 ~ 2024-12-31
16,313 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
313,865 GBP2024-12-31
252,797 GBP2023-12-31
Amounts Owed By Related Parties
949,466 GBP2024-12-31
466,877 GBP2023-12-31
Prepayments/Accrued Income
95,305 GBP2024-12-31
96,621 GBP2023-12-31
Trade Creditors/Trade Payables
120,515 GBP2024-12-31
51,536 GBP2023-12-31
Amounts Owed to Related Parties
678,346 GBP2024-12-31
Accrued Liabilities
86,612 GBP2024-12-31
56,335 GBP2023-12-31
Other Taxation & Social Security Payable
184,862 GBP2024-12-31
193,145 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0.01 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
973,259,983 shares2024-12-31
973,259,983 shares2023-12-31