Average Number of Employees
312023-01-01 ~ 2023-12-31
332022-01-01 ~ 2022-12-31
Property, Plant & Equipment
17,370 GBP2023-12-31
19,975 GBP2022-12-31
Fixed Assets
17,370 GBP2023-12-31
19,975 GBP2022-12-31
Debtors
Non-current
54,000 GBP2023-12-31
54,000 GBP2022-12-31
Current
2,444,965 GBP2023-12-31
2,088,843 GBP2022-12-31
Cash at bank and in hand
747,030 GBP2023-12-31
852,629 GBP2022-12-31
Current Assets
3,245,995 GBP2023-12-31
2,995,472 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-430,340 GBP2023-12-31
-470,576 GBP2022-12-31
Net Current Assets/Liabilities
2,815,655 GBP2023-12-31
2,524,896 GBP2022-12-31
Total Assets Less Current Liabilities
2,833,025 GBP2023-12-31
2,544,871 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-37,501 GBP2023-12-31
-44,118 GBP2022-12-31
Net Assets/Liabilities
2,795,524 GBP2023-12-31
2,498,050 GBP2022-12-31
Equity
Called up share capital
1,002 GBP2023-12-31
1,002 GBP2022-12-31
1,002 GBP2022-01-01
Share premium
1,931,731 GBP2023-12-31
1,931,731 GBP2022-12-31
1,931,731 GBP2022-01-01
Other miscellaneous reserve
171,310 GBP2023-12-31
153,207 GBP2022-12-31
98,110 GBP2022-01-01
Retained earnings (accumulated losses)
691,481 GBP2023-12-31
412,110 GBP2022-12-31
43,351 GBP2022-01-01
Equity
2,795,524 GBP2023-12-31
2,498,050 GBP2022-12-31
2,074,194 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
279,371 GBP2023-01-01 ~ 2023-12-31
368,759 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
279,371 GBP2023-01-01 ~ 2023-12-31
368,759 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
5,971 GBP2023-12-31
34,896 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
27,466 GBP2023-12-31
56,391 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-28,925 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-28,925 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
34,896 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
36,416 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
2,605 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-28,925 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-28,925 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
5,971 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,096 GBP2023-12-31
Other Debtors
Non-current
54,000 GBP2023-12-31
54,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,310,665 GBP2023-12-31
1,788,929 GBP2022-12-31
Other Debtors
Current
17,268 GBP2023-12-31
134,698 GBP2022-12-31
Prepayments/Accrued Income
Current
113,084 GBP2023-12-31
165,216 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
3,948 GBP2023-12-31
Trade Creditors/Trade Payables
Current
30,077 GBP2023-12-31
99,925 GBP2022-12-31
Corporation Tax Payable
Current
692 GBP2023-12-31
26,555 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
399,571 GBP2023-12-31
344,096 GBP2022-12-31
Creditors
Current
430,340 GBP2023-12-31
470,576 GBP2022-12-31
Non-current
37,501 GBP2023-12-31
44,118 GBP2022-12-31
Net Deferred Tax Liability/Asset
3,948 GBP2023-12-31
-2,703 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-4,272 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
271,328 GBP2023-12-31
271,328 GBP2022-12-31
Between one and five year
180,885 GBP2023-12-31
452,213 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
452,213 GBP2023-12-31
723,541 GBP2022-12-31