Average Number of Employees
112024-01-01 ~ 2024-12-31
112023-01-01 ~ 2023-12-31
Intangible Assets
7,724 GBP2024-12-31
8,874 GBP2023-12-31
Property, Plant & Equipment
822,533 GBP2024-12-31
881,047 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
830,258 GBP2024-12-31
889,922 GBP2023-12-31
Total Inventories
5,427 GBP2024-12-31
11,327 GBP2023-12-31
Debtors
Current
421,450 GBP2024-12-31
250,297 GBP2023-12-31
Cash at bank and in hand
39,435 GBP2024-12-31
82,298 GBP2023-12-31
Current Assets
466,312 GBP2024-12-31
343,922 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-210,731 GBP2024-12-31
Net Current Assets/Liabilities
255,581 GBP2024-12-31
65,064 GBP2023-12-31
Total Assets Less Current Liabilities
1,085,839 GBP2024-12-31
954,986 GBP2023-12-31
Net Assets/Liabilities
636,407 GBP2024-12-31
470,593 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
636,307 GBP2024-12-31
470,493 GBP2023-12-31
Equity
636,407 GBP2024-12-31
470,593 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-01-01 ~ 2024-12-31
Furniture and fittings
252024-01-01 ~ 2024-12-31
Office equipment
202024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Computer software
11,500 GBP2024-12-31
11,500 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
285,595 GBP2024-12-31
285,595 GBP2023-12-31
Furniture and fittings
144,322 GBP2024-12-31
144,322 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,197,607 GBP2024-12-31
1,197,607 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
156,742 GBP2023-12-31
Furniture and fittings
107,911 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
316,560 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
25,771 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
58,514 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
182,513 GBP2024-12-31
Furniture and fittings
117,946 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
375,074 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
103,082 GBP2024-12-31
128,853 GBP2023-12-31
Furniture and fittings
26,376 GBP2024-12-31
36,411 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
14,168 GBP2024-12-31
2,094 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
386,512 GBP2024-12-31
230,930 GBP2023-12-31
Other Debtors
Current
7,555 GBP2024-12-31
7,441 GBP2023-12-31
Prepayments/Accrued Income
Current
10,665 GBP2024-12-31
9,832 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
2,550 GBP2024-12-31
Bank Borrowings
Current
25,602 GBP2024-12-31
22,118 GBP2023-12-31
Trade Creditors/Trade Payables
Current
64,073 GBP2024-12-31
61,526 GBP2023-12-31
Amounts owed to group undertakings
Current
94,827 GBP2024-12-31
126,093 GBP2023-12-31
Corporation Tax Payable
Current
672 GBP2024-12-31
1,878 GBP2023-12-31
Taxation/Social Security Payable
Current
6,538 GBP2024-12-31
4,873 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
15,019 GBP2024-12-31
50,370 GBP2023-12-31
Creditors
Current
210,731 GBP2024-12-31
278,858 GBP2023-12-31
Bank Borrowings
Non-current
417,068 GBP2024-12-31
443,077 GBP2023-12-31
Net Deferred Tax Liability/Asset
-32,364 GBP2024-12-31
-41,316 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
8,952 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-32,364 GBP2024-12-31
-41,316 GBP2023-12-31