96090 - Other Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Intangible Assets
1,291 GBP2024-06-30
Property, Plant & Equipment
20,564,730 GBP2025-06-30
20,293,775 GBP2024-06-30
Fixed Assets - Investments
100 GBP2025-06-30
100 GBP2024-06-30
Fixed Assets
20,564,830 GBP2025-06-30
20,295,166 GBP2024-06-30
Debtors
198,254 GBP2025-06-30
124,749 GBP2024-06-30
Cash at bank and in hand
19,441 GBP2025-06-30
5,580 GBP2024-06-30
Current Assets
217,695 GBP2025-06-30
130,329 GBP2024-06-30
Creditors
Current
2,384,497 GBP2025-06-30
2,014,831 GBP2024-06-30
Net Current Assets/Liabilities
-2,166,802 GBP2025-06-30
-1,884,502 GBP2024-06-30
Total Assets Less Current Liabilities
18,398,028 GBP2025-06-30
18,410,664 GBP2024-06-30
Net Assets/Liabilities
5,400,490 GBP2025-06-30
5,488,238 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
100 GBP2023-06-30
Revaluation reserve
5,527,300 GBP2025-06-30
5,527,300 GBP2024-06-30
Retained earnings (accumulated losses)
-126,910 GBP2025-06-30
-39,162 GBP2024-06-30
-387,052 GBP2023-06-30
Equity
5,400,490 GBP2025-06-30
5,488,238 GBP2024-06-30
-386,952 GBP2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-87,748 GBP2024-07-01 ~ 2025-06-30
347,890 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
-87,748 GBP2024-07-01 ~ 2025-06-30
5,875,190 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
1012024-07-01 ~ 2025-06-30
852023-07-01 ~ 2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
1,291 GBP2024-07-01 ~ 2025-06-30
Intangible Assets - Accumulated Amortisation & Impairment
6,454 GBP2025-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
19,075,868 GBP2025-06-30
18,950,000 GBP2024-06-30
Plant and equipment
1,201,525 GBP2025-06-30
989,432 GBP2024-06-30
Furniture and fittings
642,034 GBP2025-06-30
634,615 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
20,919,427 GBP2025-06-30
20,574,047 GBP2024-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-17,500 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-17,500 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
152,659 GBP2025-06-30
127,470 GBP2024-06-30
Furniture and fittings
202,038 GBP2025-06-30
152,802 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
354,697 GBP2025-06-30
280,272 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
35,035 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
49,236 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
84,271 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-9,846 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,846 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings
19,075,868 GBP2025-06-30
18,950,000 GBP2024-06-30
Plant and equipment
1,048,866 GBP2025-06-30
861,962 GBP2024-06-30
Furniture and fittings
439,996 GBP2025-06-30
481,813 GBP2024-06-30
Investments in Group Undertakings
Cost valuation
100 GBP2024-06-30
Investments in Group Undertakings
100 GBP2025-06-30
100 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
12,342 GBP2025-06-30
48,912 GBP2024-06-30
Other Debtors
Current
3,800 GBP2025-06-30
8,613 GBP2024-06-30
Prepayments
Current
117,681 GBP2025-06-30
67,224 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
198,254 GBP2025-06-30
Current, Amounts falling due within one year
124,749 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
316,296 GBP2025-06-30
223,516 GBP2024-06-30
Trade Creditors/Trade Payables
Current
153,110 GBP2025-06-30
135,220 GBP2024-06-30
Amounts owed to group undertakings
Current
1,774,614 GBP2025-06-30
1,528,872 GBP2024-06-30
Other Creditors
Current
78,069 GBP2025-06-30
78,069 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
56,431 GBP2025-06-30
37,205 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
5,930,544 GBP2025-06-30
2,383,953 GBP2024-06-30
Other Remaining Borrowings
Non-current
300,000 GBP2024-06-30
Other Creditors
Non-current
6,283,610 GBP2025-06-30
9,353,312 GBP2024-06-30
Bank Borrowings
Current, Amounts falling due within one year
223,516 GBP2024-06-30
Between two and five year, Non-current
948,887 GBP2025-06-30
Non-current, Between two and five year
1,117,580 GBP2024-06-30
Secured
6,246,840 GBP2025-06-30
2,607,469 GBP2024-06-30
Total Borrowings
Secured
6,246,840 GBP2025-06-30
2,607,469 GBP2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
147,797 GBP2025-06-30
87,320 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
783,384 GBP2025-06-30
885,161 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
-87,748 GBP2024-07-01 ~ 2025-06-30
Profit/Loss
-87,748 GBP2024-07-01 ~ 2025-06-30