Turnover/Revenue
7,413,350 GBP2023-05-01 ~ 2024-04-30
6,437,873 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
4,163,903 GBP2023-05-01 ~ 2024-04-30
3,764,815 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
3,249,447 GBP2023-05-01 ~ 2024-04-30
2,673,058 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
2,571,870 GBP2023-05-01 ~ 2024-04-30
2,718,722 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
677,577 GBP2023-05-01 ~ 2024-04-30
299,694 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
71,426 GBP2023-05-01 ~ 2024-04-30
74,979 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
606,151 GBP2023-05-01 ~ 2024-04-30
224,715 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
51,083 GBP2023-05-01 ~ 2024-04-30
-161,664 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
555,068 GBP2023-05-01 ~ 2024-04-30
386,379 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
555,068 GBP2023-05-01 ~ 2024-04-30
386,379 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
104,200 GBP2023-04-30
Property, Plant & Equipment
3,238,751 GBP2024-04-30
3,422,496 GBP2023-04-30
Fixed Assets
3,238,751 GBP2024-04-30
3,526,696 GBP2023-04-30
Total Inventories
165,812 GBP2024-04-30
134,415 GBP2023-04-30
Debtors
1,901,688 GBP2024-04-30
1,299,305 GBP2023-04-30
Cash at bank and in hand
99,729 GBP2024-04-30
568,948 GBP2023-04-30
Current Assets
2,167,229 GBP2024-04-30
2,002,668 GBP2023-04-30
Creditors
Current
3,176,353 GBP2024-04-30
3,779,600 GBP2023-04-30
Net Current Assets/Liabilities
-1,009,124 GBP2024-04-30
-1,776,932 GBP2023-04-30
Total Assets Less Current Liabilities
2,229,627 GBP2024-04-30
1,749,764 GBP2023-04-30
Creditors
Non-current
155,967 GBP2024-04-30
231,172 GBP2023-04-30
Net Assets/Liabilities
2,073,660 GBP2024-04-30
1,518,592 GBP2023-04-30
Equity
Called up share capital
100 GBP2024-04-30
100 GBP2023-04-30
100 GBP2022-04-30
Retained earnings (accumulated losses)
2,073,560 GBP2024-04-30
1,518,492 GBP2023-04-30
1,132,113 GBP2022-04-30
Equity
2,073,660 GBP2024-04-30
1,518,592 GBP2023-04-30
1,132,213 GBP2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
555,068 GBP2023-05-01 ~ 2024-04-30
386,379 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
2,946,011 GBP2023-05-01 ~ 2024-04-30
2,909,482 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
277,812 GBP2023-05-01 ~ 2024-04-30
277,324 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
97,775 GBP2023-05-01 ~ 2024-04-30
66,240 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
3,321,598 GBP2023-05-01 ~ 2024-04-30
3,253,046 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
1192023-05-01 ~ 2024-04-30
962022-05-01 ~ 2023-04-30
Director Remuneration
138,834 GBP2023-05-01 ~ 2024-04-30
94,638 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
117,068 GBP2023-05-01 ~ 2024-04-30
128,905 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
18,518 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
151,538 GBP2023-05-01 ~ 2024-04-30
43,732 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Net goodwill
521,000 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
521,000 GBP2024-04-30
416,800 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
104,200 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Net goodwill
104,200 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
2,803,032 GBP2024-04-30
2,801,892 GBP2023-04-30
Land and buildings, Long leasehold
315,572 GBP2023-04-30
Plant and equipment
757,316 GBP2024-04-30
740,694 GBP2023-04-30
Computers
48,564 GBP2024-04-30
46,075 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
3,924,484 GBP2024-04-30
3,904,233 GBP2023-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-968 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-968 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
227,425 GBP2024-04-30
176,133 GBP2023-04-30
Plant and equipment
359,279 GBP2024-04-30
246,374 GBP2023-04-30
Computers
28,325 GBP2024-04-30
20,084 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
685,733 GBP2024-04-30
481,737 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
51,292 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
112,905 GBP2023-05-01 ~ 2024-04-30
Computers
8,241 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
203,996 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
2,575,607 GBP2024-04-30
2,625,759 GBP2023-04-30
Plant and equipment
398,037 GBP2024-04-30
494,320 GBP2023-04-30
Computers
20,239 GBP2024-04-30
25,991 GBP2023-04-30
Land and buildings, Long leasehold
276,426 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
510,500 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
184,886 GBP2024-04-30
97,958 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
86,928 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
325,614 GBP2024-04-30
412,542 GBP2023-04-30
Raw Materials
165,812 GBP2024-04-30
134,415 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
197,442 GBP2024-04-30
515,008 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
1,386,077 GBP2024-04-30
490,459 GBP2023-04-30
Other Debtors
Current
105,355 GBP2024-04-30
8,039 GBP2023-04-30
Prepayments
Current
212,814 GBP2024-04-30
174,716 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
1,901,688 GBP2024-04-30
Amounts falling due within one year, Current
1,299,305 GBP2023-04-30
Other Remaining Borrowings
Current
110,000 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
110,994 GBP2024-04-30
147,977 GBP2023-04-30
Trade Creditors/Trade Payables
Current
901,613 GBP2024-04-30
677,772 GBP2023-04-30
Amounts owed to group undertakings
Current
1,665,451 GBP2024-04-30
2,014,171 GBP2023-04-30
Corporation Tax Payable
Current
78,784 GBP2023-04-30
Other Taxation & Social Security Payable
Current
90,764 GBP2024-04-30
272,175 GBP2023-04-30
Other Creditors
Current
16,693 GBP2024-04-30
17,930 GBP2023-04-30
Accrued Liabilities
Current
75,792 GBP2024-04-30
121,709 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
155,967 GBP2024-04-30
231,172 GBP2023-04-30
Between one and five year, hire purchase agreements
155,967 GBP2024-04-30
231,172 GBP2023-04-30
hire purchase agreements
266,961 GBP2024-04-30
379,149 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
125,091 GBP2024-04-30
108,793 GBP2023-04-30
Between one and five year
259,412 GBP2024-04-30
303,096 GBP2023-04-30
More than five year
107,250 GBP2024-04-30
188,100 GBP2023-04-30
All periods
491,753 GBP2024-04-30
599,989 GBP2023-04-30