Turnover/Revenue
3,981,000 GBP2020-07-01 ~ 2021-06-30
4,596,000 GBP2019-07-01 ~ 2020-06-30
Cost of Sales
-524,000 GBP2020-07-01 ~ 2021-06-30
-640,000 GBP2019-07-01 ~ 2020-06-30
Gross Profit/Loss
3,457,000 GBP2020-07-01 ~ 2021-06-30
3,956,000 GBP2019-07-01 ~ 2020-06-30
Administrative Expenses
-1,986,000 GBP2020-07-01 ~ 2021-06-30
-2,482,000 GBP2019-07-01 ~ 2020-06-30
Operating Profit/Loss
1,471,000 GBP2020-07-01 ~ 2021-06-30
1,474,000 GBP2019-07-01 ~ 2020-06-30
Profit/Loss on Ordinary Activities Before Tax
1,471,000 GBP2020-07-01 ~ 2021-06-30
1,474,000 GBP2019-07-01 ~ 2020-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-289,000 GBP2020-07-01 ~ 2021-06-30
-347,000 GBP2019-07-01 ~ 2020-06-30
Intangible Assets
0 GBP2021-06-30
0 GBP2020-06-30
Property, Plant & Equipment
480,000 GBP2021-06-30
397,000 GBP2020-06-30
Fixed Assets
480,000 GBP2021-06-30
397,000 GBP2020-06-30
Debtors
525,000 GBP2021-06-30
1,479,000 GBP2020-06-30
Cash at bank and in hand
2,983,000 GBP2021-06-30
2,240,000 GBP2020-06-30
Current assets - Investments
14,044,000 GBP2021-06-30
24,181,000 GBP2020-06-30
Current Assets
17,552,000 GBP2021-06-30
27,900,000 GBP2020-06-30
Net Current Assets/Liabilities
3,266,000 GBP2021-06-30
2,329,000 GBP2020-06-30
Total Assets Less Current Liabilities
3,746,000 GBP2021-06-30
2,726,000 GBP2020-06-30
Net Assets/Liabilities
3,562,000 GBP2021-06-30
2,380,000 GBP2020-06-30
Equity
Called up share capital
2,160,000 GBP2021-06-30
2,160,000 GBP2020-06-30
Share premium
0 GBP2021-06-30
0 GBP2020-06-30
Retained earnings (accumulated losses)
2,308,000 GBP2021-06-30
1,126,000 GBP2020-06-30
Equity
3,562,000 GBP2021-06-30
2,380,000 GBP2020-06-30
Average Number of Employees
302020-07-01 ~ 2021-06-30
422019-07-01 ~ 2020-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
347,000 GBP2021-06-30
347,000 GBP2020-06-30
Office equipment
421,000 GBP2021-06-30
182,000 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
768,000 GBP2021-06-30
529,000 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
119,000 GBP2021-06-30
59,000 GBP2020-06-30
Office equipment
169,000 GBP2021-06-30
73,000 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
288,000 GBP2021-06-30
132,000 GBP2020-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
60,000 GBP2020-07-01 ~ 2021-06-30
Office equipment
96,000 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
156,000 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment
Plant and equipment
228,000 GBP2021-06-30
288,000 GBP2020-06-30
Office equipment
252,000 GBP2021-06-30
109,000 GBP2020-06-30
Trade Debtors/Trade Receivables
525,000 GBP2021-06-30
1,479,000 GBP2020-06-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
0 GBP2021-06-30
0 GBP2020-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
58,000 GBP2021-06-30
58,000 GBP2020-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
789,000 GBP2021-06-30
2,200,000 GBP2020-06-30
Taxation/Social Security Payable
Amounts falling due within one year
839,000 GBP2021-06-30
538,000 GBP2020-06-30
Other Creditors
Amounts falling due within one year
12,600,000 GBP2021-06-30
22,775,000 GBP2020-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
175,000 GBP2021-06-30
233,000 GBP2020-06-30
Other Creditors
Amounts falling due after one year
9,000 GBP2021-06-30
113,000 GBP2020-06-30