74909 - Other Professional, Scientific And Technical Activities N.e.c.
Turnover/Revenue
1,023,027 GBP2022-01-01 ~ 2022-12-31
726,453 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-656,975 GBP2022-01-01 ~ 2022-12-31
-249,705 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
366,052 GBP2022-01-01 ~ 2022-12-31
476,748 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-5,400,781 GBP2022-01-01 ~ 2022-12-31
-3,043,081 GBP2021-01-01 ~ 2021-12-31
Other operating income
216,889 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
-5,034,729 GBP2022-01-01 ~ 2022-12-31
-2,349,444 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
22,281 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-6,476 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-5,012,448 GBP2022-01-01 ~ 2022-12-31
-2,355,920 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
910,444 GBP2022-01-01 ~ 2022-12-31
401,464 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
2,919,557 GBP2022-12-31
2,919,557 GBP2021-12-31
Property, Plant & Equipment
266,492 GBP2022-12-31
344,893 GBP2021-12-31
Fixed Assets - Investments
606,902 GBP2022-12-31
139,838 GBP2021-12-31
Fixed Assets
3,792,951 GBP2022-12-31
3,404,288 GBP2021-12-31
Debtors
1,978,840 GBP2022-12-31
1,427,874 GBP2021-12-31
Cash at bank and in hand
4,489,854 GBP2022-12-31
2,618,539 GBP2021-12-31
Current Assets
6,468,694 GBP2022-12-31
4,046,413 GBP2021-12-31
Net Current Assets/Liabilities
5,564,052 GBP2022-12-31
3,554,719 GBP2021-12-31
Total Assets Less Current Liabilities
9,357,003 GBP2022-12-31
6,959,007 GBP2021-12-31
Net Assets/Liabilities
9,357,003 GBP2022-12-31
6,959,007 GBP2021-12-31
Equity
Called up share capital
6,648,524 GBP2022-12-31
148,524 GBP2021-12-31
Share premium
14,451,506 GBP2022-12-31
14,451,506 GBP2021-12-31
Retained earnings (accumulated losses)
-11,743,027 GBP2022-12-31
-7,641,023 GBP2021-12-31
Equity
9,357,003 GBP2022-12-31
6,959,007 GBP2021-12-31
Average Number of Employees
292022-01-01 ~ 2022-12-31
152021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Other than goodwill
2,919,557 GBP2022-12-31
2,919,557 GBP2021-12-31
Intangible Assets - Gross Cost
2,919,557 GBP2022-12-31
2,919,557 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
0 GBP2022-12-31
0 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
0 GBP2022-12-31
0 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
0 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
0 GBP2022-01-01 ~ 2022-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
0 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other than goodwill
2,919,557 GBP2022-12-31
2,919,557 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
742,207 GBP2022-12-31
663,189 GBP2021-12-31
Office equipment
119,115 GBP2022-12-31
79,216 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
861,322 GBP2022-12-31
742,405 GBP2021-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-182,839 GBP2022-01-01 ~ 2022-12-31
Office equipment
-1,299 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-184,138 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
521,917 GBP2022-12-31
345,019 GBP2021-12-31
Office equipment
72,913 GBP2022-12-31
52,493 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
594,830 GBP2022-12-31
397,512 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
196,303 GBP2022-01-01 ~ 2022-12-31
Office equipment
20,781 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
217,084 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-19,405 GBP2022-01-01 ~ 2022-12-31
Office equipment
-361 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-19,766 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Plant and equipment
220,290 GBP2022-12-31
318,170 GBP2021-12-31
Office equipment
46,202 GBP2022-12-31
26,723 GBP2021-12-31
Trade Debtors/Trade Receivables
299,431 GBP2022-12-31
386,185 GBP2021-12-31
Prepayments/Accrued Income
64,270 GBP2022-12-31
68,133 GBP2021-12-31
Other Debtors
1,615,139 GBP2022-12-31
973,556 GBP2021-12-31
Debtors
Amounts falling due after one year
457,718 GBP2021-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
64,049 GBP2022-12-31
49,457 GBP2021-12-31
Taxation/Social Security Payable
Amounts falling due within one year
80,316 GBP2022-12-31
76,369 GBP2021-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
704,990 GBP2022-12-31
322,536 GBP2021-12-31
Other Creditors
Amounts falling due within one year
55,287 GBP2022-12-31
43,332 GBP2021-12-31