Average Number of Employees
232024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Intangible Assets
79,228 GBP2024-12-31
58,474 GBP2023-12-31
Property, Plant & Equipment
11,637,769 GBP2024-12-31
11,775,093 GBP2023-12-31
Fixed Assets
11,716,997 GBP2024-12-31
11,833,567 GBP2023-12-31
Debtors
Current
1,203,987 GBP2024-12-31
1,403,422 GBP2023-12-31
Cash at bank and in hand
397,294 GBP2024-12-31
1,844,978 GBP2023-12-31
Current Assets
1,601,281 GBP2024-12-31
3,248,400 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,678,174 GBP2023-12-31
Net Current Assets/Liabilities
-2,438,608 GBP2024-12-31
-429,774 GBP2023-12-31
Total Assets Less Current Liabilities
9,278,389 GBP2024-12-31
11,403,793 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-13,126,232 GBP2024-12-31
Net Assets/Liabilities
-3,847,843 GBP2024-12-31
-352,713 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
-3,847,943 GBP2024-12-31
-352,813 GBP2023-12-31
Equity
-3,847,843 GBP2024-12-31
-352,713 GBP2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
30,000 GBP2024-12-31
30,000 GBP2023-12-31
Computer software
98,115 GBP2024-12-31
58,474 GBP2023-12-31
Intangible Assets - Gross Cost
128,115 GBP2024-12-31
88,474 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
30,000 GBP2024-12-31
30,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
48,887 GBP2024-12-31
30,000 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
18,887 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
11,141,864 GBP2024-12-31
10,481,610 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
13,194,429 GBP2024-12-31
12,657,445 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-125,280 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-125,280 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
15,517 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
882,352 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
674,308 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
232,679 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,556,660 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
10,909,185 GBP2024-12-31
10,466,093 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,494 GBP2024-12-31
381,152 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
199,554 GBP2023-12-31
Other Debtors
Current
503,259 GBP2024-12-31
593,773 GBP2023-12-31
Prepayments/Accrued Income
Current
696,234 GBP2024-12-31
228,943 GBP2023-12-31
Bank Borrowings
Current
10,121 GBP2023-12-31
Trade Creditors/Trade Payables
Current
419,299 GBP2024-12-31
1,361,000 GBP2023-12-31
Amounts owed to group undertakings
Current
358,424 GBP2024-12-31
Taxation/Social Security Payable
Current
65,247 GBP2024-12-31
30,955 GBP2023-12-31
Other Creditors
Current
18,961 GBP2024-12-31
18,377 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,177,958 GBP2024-12-31
2,257,721 GBP2023-12-31
Creditors
Current
4,039,889 GBP2024-12-31
3,678,174 GBP2023-12-31
Bank Borrowings
Non-current
15,647 GBP2023-12-31
Amounts owed to group undertakings
Non-current
4,533,977 GBP2024-12-31
108,784 GBP2023-12-31
Other Creditors
Non-current
8,592,255 GBP2024-12-31
11,632,075 GBP2023-12-31
Creditors
Non-current
13,126,232 GBP2024-12-31
11,756,506 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,121 GBP2023-12-31
Between two and five year, Non-current
5,271 GBP2023-12-31
Total Borrowings
25,768 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
231,150 GBP2024-12-31
374,250 GBP2023-12-31
Between one and five year
401,640 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
632,790 GBP2024-12-31
374,250 GBP2023-12-31