Intangible Assets
2,400 GBP2021-12-31
4,800 GBP2020-12-31
Property, Plant & Equipment
93,181 GBP2021-12-31
61,204 GBP2020-12-31
Fixed Assets
95,581 GBP2021-12-31
66,004 GBP2020-12-31
Total Inventories
33,026 GBP2021-12-31
33,575 GBP2020-12-31
Debtors
270,332 GBP2021-12-31
138,541 GBP2020-12-31
Cash at bank and in hand
29,805 GBP2021-12-31
24,332 GBP2020-12-31
Current Assets
333,163 GBP2021-12-31
196,448 GBP2020-12-31
Creditors
Current
600,950 GBP2021-12-31
678,385 GBP2020-12-31
Net Current Assets/Liabilities
-267,787 GBP2021-12-31
-481,937 GBP2020-12-31
Total Assets Less Current Liabilities
-172,206 GBP2021-12-31
-415,933 GBP2020-12-31
Creditors
Non-current
-35,000 GBP2021-12-31
-45,000 GBP2020-12-31
Net Assets/Liabilities
-213,386 GBP2021-12-31
-460,933 GBP2020-12-31
Equity
Called up share capital
1 GBP2021-12-31
1 GBP2020-12-31
Retained earnings (accumulated losses)
-213,387 GBP2021-12-31
-460,934 GBP2020-12-31
Equity
-213,386 GBP2021-12-31
-460,933 GBP2020-12-31
Average Number of Employees
902021-01-01 ~ 2021-12-31
902020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Net goodwill
12,000 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
9,600 GBP2021-12-31
7,200 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
2,400 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Net goodwill
2,400 GBP2021-12-31
4,800 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
120,745 GBP2021-12-31
92,286 GBP2020-12-31
Computers
23,777 GBP2021-12-31
5,165 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
154,455 GBP2021-12-31
97,451 GBP2020-12-31
Motor vehicles
9,933 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
56,491 GBP2021-12-31
35,019 GBP2020-12-31
Computers
3,790 GBP2021-12-31
1,228 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
61,274 GBP2021-12-31
36,247 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
21,472 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
993 GBP2021-01-01 ~ 2021-12-31
Computers
2,562 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,027 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
993 GBP2021-12-31
Property, Plant & Equipment
Plant and equipment
64,254 GBP2021-12-31
57,267 GBP2020-12-31
Motor vehicles
8,940 GBP2021-12-31
Computers
19,987 GBP2021-12-31
3,937 GBP2020-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
17,591 GBP2021-12-31
1,971 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
202,156 GBP2021-12-31
100,861 GBP2020-12-31
Other Debtors
Amounts falling due within one year, Current
50,585 GBP2021-12-31
35,709 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
270,332 GBP2021-12-31
138,541 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2021-12-31
6,289 GBP2020-12-31
Trade Creditors/Trade Payables
Current
77,864 GBP2021-12-31
91,057 GBP2020-12-31
Other Taxation & Social Security Payable
Current
417,314 GBP2021-12-31
567,250 GBP2020-12-31
Other Creditors
Current
95,772 GBP2021-12-31
13,789 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
35,000 GBP2021-12-31
45,000 GBP2020-12-31