82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
252023-10-01 ~ 2024-09-30
242022-10-01 ~ 2023-09-30
Intangible Assets
3,388,624 GBP2024-09-30
3,626,545 GBP2023-09-30
Property, Plant & Equipment
18,106 GBP2024-09-30
51,331 GBP2023-09-30
Fixed Assets - Investments
421,651 GBP2024-09-30
461,649 GBP2023-09-30
Fixed Assets
3,828,381 GBP2024-09-30
4,139,525 GBP2023-09-30
Debtors
Current
260,085 GBP2024-09-30
698,974 GBP2023-09-30
Cash at bank and in hand
697,038 GBP2024-09-30
84,788 GBP2023-09-30
Current Assets
957,123 GBP2024-09-30
783,762 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-614,164 GBP2024-09-30
-542,780 GBP2023-09-30
Net Current Assets/Liabilities
342,959 GBP2024-09-30
240,982 GBP2023-09-30
Total Assets Less Current Liabilities
4,171,340 GBP2024-09-30
4,380,507 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-899,500 GBP2024-09-30
-1,367,482 GBP2023-09-30
Net Assets/Liabilities
3,271,840 GBP2024-09-30
3,013,025 GBP2023-09-30
Equity
Called up share capital
2,350,100 GBP2024-09-30
2,350,100 GBP2023-09-30
Retained earnings (accumulated losses)
921,740 GBP2024-09-30
662,925 GBP2023-09-30
Equity
3,271,840 GBP2024-09-30
3,013,025 GBP2023-09-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
02023-10-01 ~ 2024-09-30
Furniture and fittings
02023-10-01 ~ 2024-09-30
Office equipment
02023-10-01 ~ 2024-09-30
Intangible Assets - Gross Cost
Computer software
29,211 GBP2024-09-30
29,211 GBP2023-09-30
Goodwill
4,700,000 GBP2024-09-30
4,700,000 GBP2023-09-30
Intangible Assets - Gross Cost
4,729,211 GBP2024-09-30
4,729,211 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,331,581 GBP2024-09-30
1,096,581 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
1,340,587 GBP2024-09-30
1,102,666 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
237,921 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Goodwill
3,368,419 GBP2024-09-30
3,603,419 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
79,097 GBP2024-09-30
78,907 GBP2023-09-30
Office equipment
80,283 GBP2024-09-30
75,212 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
159,380 GBP2024-09-30
154,119 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
46,809 GBP2023-09-30
Office equipment
55,979 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
102,788 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
24,753 GBP2023-10-01 ~ 2024-09-30
Office equipment, Owned/Freehold
13,733 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
38,486 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
71,562 GBP2024-09-30
Office equipment
69,712 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
141,274 GBP2024-09-30
Property, Plant & Equipment
Furniture and fittings
7,535 GBP2024-09-30
32,098 GBP2023-09-30
Office equipment
10,571 GBP2024-09-30
19,233 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
1,961 GBP2024-09-30
234 GBP2023-09-30
Other Debtors
Current
141,678 GBP2024-09-30
630,381 GBP2023-09-30
Prepayments/Accrued Income
Current
116,446 GBP2024-09-30
68,359 GBP2023-09-30
Bank Borrowings
Current
10,000 GBP2023-09-30
Other Remaining Borrowings
Current
320,298 GBP2024-09-30
176,027 GBP2023-09-30
Trade Creditors/Trade Payables
Current
29,208 GBP2024-09-30
27,332 GBP2023-09-30
Corporation Tax Payable
Current
163,283 GBP2024-09-30
188,257 GBP2023-09-30
Taxation/Social Security Payable
Current
34,329 GBP2024-09-30
41,611 GBP2023-09-30
Other Creditors
Current
7,326 GBP2024-09-30
26,974 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
59,720 GBP2024-09-30
72,579 GBP2023-09-30
Creditors
Current
614,164 GBP2024-09-30
542,780 GBP2023-09-30
Bank Borrowings
Non-current
19,167 GBP2023-09-30
Other Remaining Borrowings
Non-current
899,500 GBP2024-09-30
1,348,315 GBP2023-09-30
Creditors
Non-current
899,500 GBP2024-09-30
1,367,482 GBP2023-09-30
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-09-30
Total Borrowings
Current, Amounts falling due within one year
320,298 GBP2024-09-30
186,027 GBP2023-09-30
Bank Borrowings
Non-current, Between one and two years
19,167 GBP2023-09-30
Total Borrowings
1,219,798 GBP2024-09-30
1,553,509 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,350,100 shares2024-09-30
2,350,100 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
100,191 GBP2024-09-30
84,844 GBP2023-09-30
Between one and five year
126,414 GBP2024-09-30
177,662 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
226,605 GBP2024-09-30
262,506 GBP2023-09-30