Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
4,683,576 GBP2024-01-01 ~ 2024-12-31
4,242,361 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
97,152 GBP2024-01-01 ~ 2024-12-31
77,413 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,586,424 GBP2024-01-01 ~ 2024-12-31
4,164,948 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
2,315,933 GBP2024-01-01 ~ 2024-12-31
4,465,777 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,270,491 GBP2024-01-01 ~ 2024-12-31
-300,829 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
94,177 GBP2024-01-01 ~ 2024-12-31
51,761 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
5,358 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,364,668 GBP2024-01-01 ~ 2024-12-31
-254,426 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
5,293 GBP2024-01-01 ~ 2024-12-31
-12,177 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,359,375 GBP2024-01-01 ~ 2024-12-31
-242,249 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,359,375 GBP2024-01-01 ~ 2024-12-31
-242,249 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
16,430 GBP2024-12-31
12,603 GBP2023-12-31
Property, Plant & Equipment
55,035 GBP2024-12-31
103,001 GBP2023-12-31
Fixed Assets
71,465 GBP2024-12-31
115,604 GBP2023-12-31
Debtors
422,787 GBP2024-12-31
506,436 GBP2023-12-31
Cash at bank and in hand
4,316,644 GBP2024-12-31
1,735,444 GBP2023-12-31
Current Assets
4,739,431 GBP2024-12-31
2,241,880 GBP2023-12-31
Creditors
Current
2,524,850 GBP2024-12-31
2,420,995 GBP2023-12-31
Net Current Assets/Liabilities
2,214,581 GBP2024-12-31
-179,115 GBP2023-12-31
Total Assets Less Current Liabilities
2,286,046 GBP2024-12-31
-63,511 GBP2023-12-31
Net Assets/Liabilities
2,282,188 GBP2024-12-31
-77,187 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Capital redemption reserve
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
2,281,187 GBP2024-12-31
-78,188 GBP2023-12-31
164,061 GBP2022-12-31
Equity
2,282,188 GBP2024-12-31
-77,187 GBP2023-12-31
165,062 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,359,375 GBP2024-01-01 ~ 2024-12-31
-242,249 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,161,954 GBP2024-01-01 ~ 2024-12-31
2,712,191 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
142,094 GBP2024-01-01 ~ 2024-12-31
351,851 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
91,732 GBP2024-01-01 ~ 2024-12-31
126,134 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,395,780 GBP2024-01-01 ~ 2024-12-31
3,190,176 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
42024-01-01 ~ 2024-12-31
262023-01-01 ~ 2023-12-31
Director Remuneration
69,074 GBP2024-01-01 ~ 2024-12-31
1,659,609 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
47,966 GBP2024-01-01 ~ 2024-12-31
46,576 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
15,111 GBP2024-01-01 ~ 2024-12-31
5,013 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
591,167 GBP2024-01-01 ~ 2024-12-31
-48,341 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
280,472 GBP2024-12-31
260,472 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,728 GBP2024-12-31
6,728 GBP2023-12-31
Furniture and fittings
23,048 GBP2024-12-31
23,048 GBP2023-12-31
Computers
56,319 GBP2024-12-31
94,861 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
182,996 GBP2024-12-31
221,538 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-38,542 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-38,542 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
96,901 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,728 GBP2024-12-31
2,616 GBP2023-12-31
Furniture and fittings
21,674 GBP2024-12-31
16,167 GBP2023-12-31
Computers
47,396 GBP2024-12-31
66,971 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
127,961 GBP2024-12-31
118,537 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
19,380 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
4,112 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
5,507 GBP2024-01-01 ~ 2024-12-31
Computers
18,967 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
47,966 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-38,542 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-38,542 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
52,163 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
44,738 GBP2024-12-31
Furniture and fittings
1,374 GBP2024-12-31
6,881 GBP2023-12-31
Computers
8,923 GBP2024-12-31
27,890 GBP2023-12-31
Plant and equipment
4,112 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
286,767 GBP2024-12-31
290,131 GBP2023-12-31
Prepayments/Accrued Income
Current
58,244 GBP2024-12-31
34,231 GBP2023-12-31
Prepayments
Current
77,776 GBP2024-12-31
182,074 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
422,787 GBP2024-12-31
506,436 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,916 GBP2024-12-31
111,447 GBP2023-12-31
Amounts owed to group undertakings
Current
249,853 GBP2024-12-31
Corporation Tax Payable
Current
15,132 GBP2024-12-31
5,025 GBP2023-12-31
Other Taxation & Social Security Payable
Current
148,943 GBP2023-12-31
Other Creditors
Current
11,973 GBP2024-12-31
42,392 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,901,770 GBP2024-12-31
1,759,696 GBP2023-12-31
Accrued Liabilities
Current
122,166 GBP2024-12-31
100,717 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
34,632 GBP2024-12-31
Between one and five year
40,404 GBP2024-12-31
All periods
75,036 GBP2024-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,858 GBP2024-12-31
13,676 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,359,375 GBP2024-01-01 ~ 2024-12-31