Average Number of Employees
32023-09-01 ~ 2024-08-31
22022-09-01 ~ 2023-08-31
Property, Plant & Equipment
92,220 GBP2024-08-31
75,144 GBP2023-08-31
Investment Property
3,787,439 GBP2024-08-31
3,787,439 GBP2023-08-31
Fixed Assets
3,879,659 GBP2024-08-31
3,862,583 GBP2023-08-31
Debtors
Current
21,954 GBP2024-08-31
22,584 GBP2023-08-31
Cash at bank and in hand
277,574 GBP2024-08-31
487,583 GBP2023-08-31
Current Assets
299,528 GBP2024-08-31
510,167 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-922,858 GBP2024-08-31
-1,895,108 GBP2023-08-31
Net Current Assets/Liabilities
-623,330 GBP2024-08-31
-1,384,941 GBP2023-08-31
Total Assets Less Current Liabilities
3,256,329 GBP2024-08-31
2,477,642 GBP2023-08-31
Creditors
Non-current, Amounts falling due after one year
-577,500 GBP2024-08-31
Net Assets/Liabilities
2,655,532 GBP2024-08-31
2,458,614 GBP2023-08-31
Equity
Called up share capital
32 GBP2024-08-31
32 GBP2023-08-31
Revaluation reserve
767,398 GBP2024-08-31
767,398 GBP2023-08-31
Retained earnings (accumulated losses)
1,888,102 GBP2024-08-31
1,691,184 GBP2023-08-31
Equity
2,655,532 GBP2024-08-31
2,458,614 GBP2023-08-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-09-01 ~ 2024-08-31
Office equipment
02023-09-01 ~ 2024-08-31
Wages/Salaries
60,232 GBP2023-09-01 ~ 2024-08-31
56,439 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
83,444 GBP2023-09-01 ~ 2024-08-31
57,182 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
43,705 GBP2024-08-31
23,705 GBP2023-08-31
Furniture and fittings
4,075 GBP2024-08-31
4,075 GBP2023-08-31
Office equipment
5,520 GBP2024-08-31
4,995 GBP2023-08-31
Other
90,950 GBP2024-08-31
78,650 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
144,250 GBP2024-08-31
111,425 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
6,945 GBP2023-08-31
Furniture and fittings
891 GBP2023-08-31
Office equipment
4,339 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
36,281 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
5,918 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings, Owned/Freehold
478 GBP2023-09-01 ~ 2024-08-31
Office equipment, Owned/Freehold
448 GBP2023-09-01 ~ 2024-08-31
Owned/Freehold
15,749 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,863 GBP2024-08-31
Furniture and fittings
1,369 GBP2024-08-31
Office equipment
4,787 GBP2024-08-31
Other
33,011 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
52,030 GBP2024-08-31
Property, Plant & Equipment
Plant and equipment
30,842 GBP2024-08-31
16,760 GBP2023-08-31
Furniture and fittings
2,706 GBP2024-08-31
3,184 GBP2023-08-31
Office equipment
733 GBP2024-08-31
656 GBP2023-08-31
Other
57,939 GBP2024-08-31
54,544 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
14,185 GBP2024-08-31
9,391 GBP2023-08-31
Other Debtors
Current
5,514 GBP2023-08-31
Prepayments/Accrued Income
Current
7,769 GBP2024-08-31
7,679 GBP2023-08-31
Cash and Cash Equivalents
277,574 GBP2024-08-31
487,583 GBP2023-08-31
Bank Borrowings
Current
70,000 GBP2024-08-31
700,000 GBP2023-08-31
Trade Creditors/Trade Payables
Current
11,317 GBP2024-08-31
17,232 GBP2023-08-31
Corporation Tax Payable
Current
91,655 GBP2024-08-31
73,930 GBP2023-08-31
Taxation/Social Security Payable
Current
29,106 GBP2024-08-31
23,920 GBP2023-08-31
Other Creditors
Current
687,004 GBP2024-08-31
51,488 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
33,776 GBP2024-08-31
28,538 GBP2023-08-31
Creditors
Current
922,858 GBP2024-08-31
1,895,108 GBP2023-08-31
Bank Borrowings
Non-current
577,500 GBP2024-08-31
Creditors
Non-current
577,500 GBP2024-08-31
Bank Borrowings
Current, Amounts falling due within one year
70,000 GBP2024-08-31
700,000 GBP2023-08-31
Total Borrowings
Current, Amounts falling due within one year
70,000 GBP2024-08-31
700,000 GBP2023-08-31
Bank Borrowings
Non-current, Between one and two years
70,000 GBP2024-08-31
Non-current, Between two and five year
210,000 GBP2024-08-31
Total Borrowings
647,500 GBP2024-08-31
700,000 GBP2023-08-31
Net Deferred Tax Liability/Asset
-23,297 GBP2024-08-31
-19,028 GBP2023-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-4,269 GBP2023-09-01 ~ 2024-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-23,297 GBP2024-08-31
-19,028 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10 shares2024-08-31
10 shares2023-08-31
Par Value of Share
Class 1 ordinary share
1.002023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10 shares2024-08-31
10 shares2023-08-31
Par Value of Share
Class 2 ordinary share
1.002023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
12 shares2024-08-31
12 shares2023-08-31
Par Value of Share
Class 3 ordinary share
1.002023-09-01 ~ 2024-08-31