82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
10002022-01-01 ~ 2022-12-31
02021-01-01 ~ 2021-12-31
Turnover/Revenue
283,000 GBP2022-01-01 ~ 2022-12-31
274,000 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
283,000 GBP2022-01-01 ~ 2022-12-31
274,000 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-770,000 GBP2022-01-01 ~ 2022-12-31
-547,000 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
-475,000 GBP2022-01-01 ~ 2022-12-31
-243,000 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,000 GBP2022-01-01 ~ 2022-12-31
0 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-487,000 GBP2022-01-01 ~ 2022-12-31
-256,000 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-493,000 GBP2022-01-01 ~ 2022-12-31
-259,000 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
-495,000 GBP2022-01-01 ~ 2022-12-31
-259,000 GBP2021-01-01 ~ 2021-12-31
Fixed Assets - Investments
8,000 GBP2022-12-31
8,000 GBP2021-12-31
Fixed Assets
164,000 GBP2022-12-31
102,000 GBP2021-12-31
Debtors
3,000 GBP2022-12-31
Current
256,000 GBP2022-12-31
264,000 GBP2021-12-31
Cash at bank and in hand
12,000 GBP2022-12-31
27,000 GBP2021-12-31
Current Assets
271,000 GBP2022-12-31
292,000 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-317,000 GBP2022-12-31
Net Current Assets/Liabilities
-46,000 GBP2022-12-31
-509,000 GBP2021-12-31
Total Assets Less Current Liabilities
118,000 GBP2022-12-31
-407,000 GBP2021-12-31
Net Assets/Liabilities
108,000 GBP2022-12-31
-417,000 GBP2021-12-31
Equity
Called up share capital
1,000 GBP2022-12-31
0 GBP2021-12-31
0 GBP2021-01-01
Share premium
49,000 GBP2022-12-31
150,000 GBP2021-12-31
150,000 GBP2021-01-01
Other miscellaneous reserve
38,000 GBP2022-12-31
18,000 GBP2021-12-31
4,000 GBP2021-01-01
Retained earnings (accumulated losses)
20,000 GBP2022-12-31
-585,000 GBP2021-12-31
-326,000 GBP2021-01-01
Equity
108,000 GBP2022-12-31
-417,000 GBP2021-12-31
-172,000 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
-493,000 GBP2022-01-01 ~ 2022-12-31
-259,000 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-495,000 GBP2022-01-01 ~ 2022-12-31
-259,000 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
Called up share capital
1,000 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
1,000,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
1,000 GBP2022-01-01 ~ 2022-12-31
Retained earnings (accumulated losses)
1,100,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
1,020,000 GBP2022-01-01 ~ 2022-12-31
15,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
0 GBP2022-01-01 ~ 2022-12-31
0 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
133,000 GBP2022-01-01 ~ 2022-12-31
112,000 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
23,000 GBP2022-01-01 ~ 2022-12-31
16,000 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
191,000 GBP2022-01-01 ~ 2022-12-31
148,000 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
-93,000 GBP2022-01-01 ~ 2022-12-31
-49,000 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
71,000 GBP2022-12-31
6,000 GBP2021-12-31
Development expenditure
87,000 GBP2022-12-31
89,000 GBP2021-12-31
Intangible Assets - Gross Cost
158,000 GBP2022-12-31
95,000 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
3,000 GBP2022-12-31
1,000 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,000 GBP2022-12-31
1,000 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
2,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
2,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
0 GBP2022-12-31
0 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
0 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
0 GBP2022-12-31
Debtors
Non-current
3,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
215,000 GBP2022-12-31
226,000 GBP2021-12-31
Other Debtors
Current
12,000 GBP2022-12-31
13,000 GBP2021-12-31
Prepayments/Accrued Income
Current
6,000 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
13,000 GBP2022-12-31
18,000 GBP2021-12-31
Debtors - Deferred Tax Asset
Current
10,000 GBP2022-12-31
7,000 GBP2021-12-31
Cash and Cash Equivalents
12,000 GBP2022-12-31
27,000 GBP2021-12-31
Trade Creditors/Trade Payables
Current
37,000 GBP2022-12-31
30,000 GBP2021-12-31
Amounts owed to group undertakings
Current
145,000 GBP2022-12-31
681,000 GBP2021-12-31
Other Creditors
Current
18,000 GBP2022-12-31
12,000 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
117,000 GBP2022-12-31
78,000 GBP2021-12-31
Creditors
Current
317,000 GBP2022-12-31
801,000 GBP2021-12-31
Other Creditors
Non-current
1,000 GBP2022-12-31
1,000 GBP2021-12-31
Creditors
Non-current
1,000 GBP2022-12-31
1,000 GBP2021-12-31
Net Deferred Tax Liability/Asset
10,000 GBP2022-12-31
7,000 GBP2021-12-31
5,000 GBP2021-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,000 GBP2022-01-01 ~ 2022-12-31
2,000 GBP2021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
0 shares2022-12-31
0 shares2021-12-31
Par Value of Share
Class 1 ordinary share
02022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,002,000 shares2022-12-31
2,000 shares2021-12-31
Par Value of Share
Class 2 ordinary share
02022-01-01 ~ 2022-12-31