Cost of Sales
-4,989,335 GBP2023-12-01 ~ 2024-11-30
-5,394,251 GBP2022-11-29 ~ 2023-11-30
Administrative Expenses
-5,255,964 GBP2023-12-01 ~ 2024-11-30
-5,196,059 GBP2022-11-29 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
14,371 GBP2023-12-01 ~ 2024-11-30
11,350 GBP2022-11-29 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
-249,787 GBP2023-12-01 ~ 2024-11-30
571,465 GBP2022-11-29 ~ 2023-11-30
Profit/Loss
-207,048 GBP2023-12-01 ~ 2024-11-30
823,628 GBP2022-11-29 ~ 2023-11-30
Intangible Assets
Goodwill
1,627,677 GBP2024-11-30
1,987,119 GBP2023-11-30
Other
100,343 GBP2024-11-30
78,581 GBP2023-11-30
Intangible Assets
1,728,020 GBP2024-11-30
2,065,700 GBP2023-11-30
Property, Plant & Equipment
646,526 GBP2024-11-30
827,661 GBP2023-11-30
Fixed Assets - Investments
10 GBP2024-11-30
10 GBP2023-11-30
Fixed Assets
2,374,556 GBP2024-11-30
2,893,371 GBP2023-11-30
Debtors
3,425,599 GBP2024-11-30
4,429,995 GBP2023-11-30
Cash at bank and in hand
1,166,134 GBP2024-11-30
931,835 GBP2023-11-30
Current Assets
4,823,163 GBP2024-11-30
5,567,359 GBP2023-11-30
Creditors
Current, Amounts falling due within one year
-2,801,461 GBP2024-11-30
-3,430,241 GBP2023-11-30
Net Current Assets/Liabilities
2,021,702 GBP2024-11-30
2,137,118 GBP2023-11-30
Total Assets Less Current Liabilities
4,396,258 GBP2024-11-30
5,030,489 GBP2023-11-30
Net Assets/Liabilities
3,858,078 GBP2024-11-30
4,065,126 GBP2023-11-30
Equity
Called up share capital
1,165 GBP2024-11-30
1,165 GBP2023-11-30
1,081 GBP2022-11-28
Share premium
875,652 GBP2024-11-30
875,652 GBP2023-11-30
875,652 GBP2022-11-28
Retained earnings (accumulated losses)
2,981,261 GBP2024-11-30
3,188,309 GBP2023-11-30
2,732,571 GBP2022-11-28
Equity
3,858,078 GBP2024-11-30
4,065,126 GBP2023-11-30
Profit/Loss
Retained earnings (accumulated losses)
-207,048 GBP2023-12-01 ~ 2024-11-30
823,628 GBP2022-11-29 ~ 2023-11-30
Issue of Equity Instruments
Called up share capital
84 GBP2022-11-29 ~ 2023-11-30
Issue of Equity Instruments
84 GBP2022-11-29 ~ 2023-11-30
Dividends Paid
Retained earnings (accumulated losses)
-367,890 GBP2022-11-29 ~ 2023-11-30
Audit Fees/Expenses
40,080 GBP2023-12-01 ~ 2024-11-30
30,600 GBP2022-11-29 ~ 2023-11-30
Average Number of Employees
572023-12-01 ~ 2024-11-30
512022-11-29 ~ 2023-11-30
Wages/Salaries
3,290,814 GBP2023-12-01 ~ 2024-11-30
3,656,141 GBP2022-11-29 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,646 GBP2023-12-01 ~ 2024-11-30
33,507 GBP2022-11-29 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
3,510,263 GBP2023-12-01 ~ 2024-11-30
3,767,770 GBP2022-11-29 ~ 2023-11-30
Director Remuneration
1,735,445 GBP2023-12-01 ~ 2024-11-30
1,957,468 GBP2022-11-29 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-12-01 ~ 2024-11-30
-294,902 GBP2022-11-29 ~ 2023-11-30
Intangible Assets - Gross Cost
Goodwill
3,626,313 GBP2024-11-30
3,626,313 GBP2023-11-30
Computer software
179,949 GBP2024-11-30
127,402 GBP2023-11-30
Intangible Assets - Gross Cost
3,806,262 GBP2024-11-30
3,753,715 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,998,636 GBP2024-11-30
1,639,194 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
2,078,242 GBP2024-11-30
1,688,015 GBP2023-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
359,442 GBP2023-12-01 ~ 2024-11-30
Intangible Assets - Increase From Amortisation Charge for Year
390,227 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
341,037 GBP2023-11-30
Plant and equipment
1,594,797 GBP2024-11-30
1,577,710 GBP2023-11-30
Furniture and fittings
82,051 GBP2024-11-30
77,703 GBP2023-11-30
Computers
249,648 GBP2024-11-30
230,481 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
2,267,533 GBP2024-11-30
2,226,931 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
169,349 GBP2023-11-30
Plant and equipment
1,208,581 GBP2024-11-30
1,077,961 GBP2023-11-30
Furniture and fittings
52,106 GBP2024-11-30
45,187 GBP2023-11-30
Computers
156,873 GBP2024-11-30
106,773 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,621,007 GBP2024-11-30
1,399,270 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
130,620 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
6,919 GBP2023-12-01 ~ 2024-11-30
Computers
50,100 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
221,737 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Plant and equipment
386,216 GBP2024-11-30
499,749 GBP2023-11-30
Furniture and fittings
29,945 GBP2024-11-30
32,516 GBP2023-11-30
Computers
92,775 GBP2024-11-30
123,708 GBP2023-11-30
Land and buildings, Under hire purchased contracts or finance leases
171,688 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
493,265 GBP2024-11-30
1,001,075 GBP2023-11-30
Amount of corporation tax that is recoverable
Current
104,613 GBP2024-11-30
243,441 GBP2023-11-30
Amounts Owed by Group Undertakings
Current
2,438,671 GBP2024-11-30
2,675,624 GBP2023-11-30
Other Debtors
Current
235,539 GBP2024-11-30
276,133 GBP2023-11-30
Prepayments/Accrued Income
Current
153,511 GBP2024-11-30
233,722 GBP2023-11-30
Debtors
Current, Amounts falling due within one year
3,425,599 GBP2024-11-30
4,429,995 GBP2023-11-30
Bank Borrowings/Overdrafts
Current
302,681 GBP2024-11-30
278,474 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
51,315 GBP2024-11-30
108,452 GBP2023-11-30
Trade Creditors/Trade Payables
Current
865,145 GBP2024-11-30
1,063,615 GBP2023-11-30
Amounts owed to group undertakings
Current
21,404 GBP2024-11-30
473,147 GBP2023-11-30
Other Taxation & Social Security Payable
Current
301,766 GBP2024-11-30
177,545 GBP2023-11-30
Other Creditors
Current
760,950 GBP2024-11-30
892,683 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
498,200 GBP2024-11-30
436,325 GBP2023-11-30
Creditors
Current
2,801,461 GBP2024-11-30
3,430,241 GBP2023-11-30
Bank Borrowings/Overdrafts
Non-current
453,795 GBP2024-11-30
756,478 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Non-current
57,137 GBP2024-11-30
181,637 GBP2023-11-30
Creditors
Non-current
510,932 GBP2024-11-30
938,115 GBP2023-11-30
Bank Borrowings
756,476 GBP2024-11-30
1,034,952 GBP2023-11-30
Total Borrowings
Current
302,681 GBP2024-11-30
278,474 GBP2023-11-30
Non-current
453,795 GBP2024-11-30
756,478 GBP2023-11-30
Minimum gross finance lease payments owing
Amounts falling due within one year
51,314 GBP2024-11-30
108,452 GBP2023-11-30
Minimum gross finance lease payments owing
108,452 GBP2024-11-30
290,089 GBP2023-11-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
116,512 shares2024-11-30
116,512 shares2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
319,903 GBP2024-11-30
386,753 GBP2023-11-30
Between two and five year
1,255,200 GBP2024-11-30
1,261,303 GBP2023-11-30
More than five year
4,314,750 GBP2024-11-30
4,628,550 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,889,853 GBP2024-11-30
6,276,606 GBP2023-11-30