Intangible Assets
Goodwill
1,987,119 GBP2023-11-30
2,346,561 GBP2022-11-28
Other
78,581 GBP2023-11-30
5,956 GBP2022-11-28
Intangible Assets
2,065,700 GBP2023-11-30
2,352,517 GBP2022-11-28
Property, Plant & Equipment
827,661 GBP2023-11-30
2,277,784 GBP2022-11-28
Fixed Assets - Investments
10 GBP2023-11-30
0 GBP2022-11-28
Fixed Assets
2,893,371 GBP2023-11-30
4,630,301 GBP2022-11-28
Debtors
3,395,043 GBP2023-11-30
1,345,029 GBP2022-11-28
Cash at bank and in hand
931,835 GBP2023-11-30
1,785,206 GBP2022-11-28
Current Assets
4,532,407 GBP2023-11-30
3,130,235 GBP2022-11-28
Net Assets/Liabilities
4,065,126 GBP2023-11-30
3,609,304 GBP2022-11-28
Equity
Called up share capital
1,165 GBP2023-11-30
1,081 GBP2022-11-28
1,081 GBP2021-11-30
Share premium
875,652 GBP2023-11-30
875,652 GBP2022-11-28
875,652 GBP2021-11-30
Retained earnings (accumulated losses)
3,188,309 GBP2023-11-30
2,732,571 GBP2022-11-28
3,791,567 GBP2021-11-30
Equity
4,065,126 GBP2023-11-30
3,791,567 GBP2021-11-30
Profit/Loss
823,628 GBP2022-11-29 ~ 2023-11-30
3,139,004 GBP2021-12-01 ~ 2022-11-28
Issue of Equity Instruments
Called up share capital
84 GBP2022-11-29 ~ 2023-11-30
Issue of Equity Instruments
84 GBP2022-11-29 ~ 2023-11-30
Cash and Cash Equivalents
2,442,622 GBP2021-11-30
Average Number of Employees
512022-11-29 ~ 2023-11-30
502021-12-01 ~ 2022-11-28
Wages/Salaries
3,656,141 GBP2022-11-29 ~ 2023-11-30
1,411,801 GBP2021-12-01 ~ 2022-11-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
33,507 GBP2022-11-29 ~ 2023-11-30
27,189 GBP2021-12-01 ~ 2022-11-28
Staff Costs/Employee Benefits Expense
3,767,770 GBP2022-11-29 ~ 2023-11-30
1,598,646 GBP2021-12-01 ~ 2022-11-28
Intangible Assets - Gross Cost
Goodwill
3,626,313 GBP2023-11-30
3,626,313 GBP2022-11-28
Computer software
127,402 GBP2023-11-30
50,163 GBP2022-11-28
Intangible Assets - Gross Cost
3,753,715 GBP2023-11-30
3,676,476 GBP2022-11-28
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,639,194 GBP2023-11-30
1,279,752 GBP2022-11-28
Intangible Assets - Accumulated Amortisation & Impairment
1,688,015 GBP2023-11-30
1,323,959 GBP2022-11-28
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
359,442 GBP2022-11-29 ~ 2023-11-30
Intangible Assets - Increase From Amortisation Charge for Year
364,056 GBP2022-11-29 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
341,037 GBP2023-11-30
919,200 GBP2022-11-28
Plant and equipment
1,577,710 GBP2023-11-30
2,367,988 GBP2022-11-28
Furniture and fittings
77,703 GBP2023-11-30
112,108 GBP2022-11-28
Computers
230,481 GBP2023-11-30
122,854 GBP2022-11-28
Property, Plant & Equipment - Gross Cost
2,226,931 GBP2023-11-30
3,641,617 GBP2022-11-28
Property, Plant & Equipment - Other Disposals
Plant and equipment
-869,412 GBP2022-11-29 ~ 2023-11-30
Furniture and fittings
-35,905 GBP2022-11-29 ~ 2023-11-30
Computers
-18,831 GBP2022-11-29 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals
-1,621,778 GBP2022-11-29 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
169,349 GBP2023-11-30
181,045 GBP2022-11-28
Plant and equipment
1,077,961 GBP2023-11-30
1,061,098 GBP2022-11-28
Furniture and fittings
45,187 GBP2023-11-30
41,754 GBP2022-11-28
Computers
106,773 GBP2023-11-30
79,936 GBP2022-11-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,399,270 GBP2023-11-30
1,363,833 GBP2022-11-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
34,099 GBP2022-11-29 ~ 2023-11-30
Plant and equipment
142,623 GBP2022-11-29 ~ 2023-11-30
Furniture and fittings
8,067 GBP2022-11-29 ~ 2023-11-30
Computers
30,081 GBP2022-11-29 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
214,870 GBP2022-11-29 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-125,760 GBP2022-11-29 ~ 2023-11-30
Furniture and fittings
-4,634 GBP2022-11-29 ~ 2023-11-30
Computers
-3,244 GBP2022-11-29 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-179,433 GBP2022-11-29 ~ 2023-11-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
171,688 GBP2023-11-30
738,155 GBP2022-11-28
Plant and equipment
499,749 GBP2023-11-30
1,306,890 GBP2022-11-28
Furniture and fittings
32,516 GBP2023-11-30
70,354 GBP2022-11-28
Computers
123,708 GBP2023-11-30
42,918 GBP2022-11-28
Investments in Subsidiaries
10 GBP2023-11-30
0 GBP2022-11-28
Trade Debtors/Trade Receivables
1,001,075 GBP2023-11-30
923,544 GBP2022-11-28
Amount of corporation tax that is recoverable
243,441 GBP2023-11-30
0 GBP2022-11-28
Other Debtors
Current
276,133 GBP2023-11-30
222,873 GBP2022-11-28
Prepayments/Accrued Income
Current
233,722 GBP2023-11-30
198,612 GBP2022-11-28
Finance Lease Liabilities - Total Present Value
Current
108,452 GBP2023-11-30
370,410 GBP2022-11-28
Corporation Tax Payable
Current
0 GBP2023-11-30
233,820 GBP2022-11-28
Other Creditors
Current
885,281 GBP2023-11-30
990,972 GBP2022-11-28
Creditors
Current
3,144,365 GBP2023-11-30
2,852,111 GBP2022-11-28
Finance Lease Liabilities - Total Present Value
Non-current
181,637 GBP2023-11-30
685,696 GBP2022-11-28
Bank Borrowings
0 GBP2023-11-30
401,095 GBP2022-11-28
Total Borrowings
Current, Amounts falling due within one year
0 GBP2023-11-30
110,768 GBP2022-11-28
Non-current, Amounts falling due after one year
0 GBP2023-11-30
290,327 GBP2022-11-28
Minimum gross finance lease payments owing
Amounts falling due within one year
108,452 GBP2023-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-252,163 GBP2022-11-29 ~ 2023-11-30
822,331 GBP2021-12-01 ~ 2022-11-28
Interest Payable/Similar Charges (Finance Costs)
18,875 GBP2022-11-29 ~ 2023-11-30
52,535 GBP2021-12-01 ~ 2022-11-28