Average Number of Employees
422021-10-01 ~ 2022-09-30
422020-10-01 ~ 2021-09-30
Turnover/Revenue
3,637,814 GBP2021-10-01 ~ 2022-09-30
2,727,176 GBP2020-10-01 ~ 2021-09-30
Cost of Sales
-2,370,418 GBP2021-10-01 ~ 2022-09-30
-1,532,164 GBP2020-10-01 ~ 2021-09-30
Gross Profit/Loss
1,267,396 GBP2021-10-01 ~ 2022-09-30
1,195,012 GBP2020-10-01 ~ 2021-09-30
Administrative Expenses
-1,353,459 GBP2021-10-01 ~ 2022-09-30
-1,898,397 GBP2020-10-01 ~ 2021-09-30
Operating Profit/Loss
142,549 GBP2021-10-01 ~ 2022-09-30
-419,470 GBP2020-10-01 ~ 2021-09-30
Interest Payable/Similar Charges (Finance Costs)
-234,892 GBP2021-10-01 ~ 2022-09-30
-132,403 GBP2020-10-01 ~ 2021-09-30
Profit/Loss on Ordinary Activities Before Tax
-92,343 GBP2021-10-01 ~ 2022-09-30
-551,873 GBP2020-10-01 ~ 2021-09-30
Profit/Loss
-92,343 GBP2021-10-01 ~ 2022-09-30
-551,873 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment
3,755,110 GBP2022-09-30
3,951,028 GBP2021-09-30
Fixed Assets
3,755,110 GBP2022-09-30
3,951,028 GBP2021-09-30
Total Inventories
148,506 GBP2022-09-30
220,827 GBP2021-09-30
Debtors
Current
206,129 GBP2022-09-30
564,649 GBP2021-09-30
Cash at bank and in hand
23 GBP2022-09-30
173 GBP2021-09-30
Current Assets
354,658 GBP2022-09-30
785,649 GBP2021-09-30
Creditors
Current, Amounts falling due within one year
-2,130,861 GBP2022-09-30
-3,382,895 GBP2021-09-30
Net Current Assets/Liabilities
-1,776,203 GBP2022-09-30
-2,597,246 GBP2021-09-30
Total Assets Less Current Liabilities
1,978,907 GBP2022-09-30
1,353,782 GBP2021-09-30
Creditors
Non-current, Amounts falling due after one year
-4,187,045 GBP2022-09-30
-3,469,577 GBP2021-09-30
Net Assets/Liabilities
-2,208,138 GBP2022-09-30
-2,115,795 GBP2021-09-30
Equity
Called up share capital
100 GBP2022-09-30
100 GBP2021-09-30
Retained earnings (accumulated losses)
-2,208,238 GBP2022-09-30
-2,115,895 GBP2021-09-30
Equity
-2,208,138 GBP2022-09-30
-2,115,795 GBP2021-09-30
Tax Expense/Credit at Applicable Tax Rate
-17,545 GBP2021-10-01 ~ 2022-09-30
-104,856 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
197,443 GBP2022-09-30
149,845 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
4,390,030 GBP2022-09-30
4,345,789 GBP2021-09-30
Property, Plant & Equipment - Other Disposals
-3,357 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
56,510 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
394,761 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
30,778 GBP2021-10-01 ~ 2022-09-30
Owned/Freehold
240,159 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
87,288 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
634,920 GBP2022-09-30
Property, Plant & Equipment
Plant and equipment
110,155 GBP2022-09-30
93,335 GBP2021-09-30
Finished Goods/Goods for Resale
148,506 GBP2022-09-30
220,827 GBP2021-09-30
Trade Debtors/Trade Receivables
Current
15,310 GBP2021-09-30
Other Debtors
Current
25,364 GBP2022-09-30
301,987 GBP2021-09-30
Prepayments/Accrued Income
Current
180,765 GBP2022-09-30
247,352 GBP2021-09-30
Bank Overdrafts
Current
1,115,297 GBP2022-09-30
1,644,400 GBP2021-09-30
Bank Borrowings
Current
94,849 GBP2022-09-30
8,870 GBP2021-09-30
Trade Creditors/Trade Payables
Current
323,669 GBP2022-09-30
610,137 GBP2021-09-30
Amounts owed to group undertakings
Current
139,250 GBP2022-09-30
675,873 GBP2021-09-30
Finance Lease Liabilities - Total Present Value
Current
2,837 GBP2022-09-30
3,900 GBP2021-09-30
Accrued Liabilities/Deferred Income
Current
454,959 GBP2022-09-30
439,715 GBP2021-09-30
Creditors
Current
2,130,861 GBP2022-09-30
3,382,895 GBP2021-09-30
Bank Borrowings
Non-current
4,187,045 GBP2022-09-30
3,466,130 GBP2021-09-30
Finance Lease Liabilities - Total Present Value
Non-current
3,447 GBP2021-09-30
Creditors
Non-current
4,187,045 GBP2022-09-30
3,469,577 GBP2021-09-30
Bank Borrowings
Current, Amounts falling due within one year
94,849 GBP2022-09-30
8,870 GBP2021-09-30
Total Borrowings
Current, Amounts falling due within one year
94,849 GBP2022-09-30
8,870 GBP2021-09-30
Bank Borrowings
Non-current, Between one and two years
85,319 GBP2022-09-30
3,466,130 GBP2021-09-30
Non-current, Between two and five year
4,101,726 GBP2022-09-30
Total Borrowings
4,281,894 GBP2022-09-30
3,475,000 GBP2021-09-30
Minimum gross finance lease payments owing
2,837 GBP2022-09-30
7,347 GBP2021-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-09-30
100 shares2021-09-30
Par Value of Share
Class 1 ordinary share
1.002021-10-01 ~ 2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
751,544 GBP2022-09-30
753,089 GBP2021-09-30
Between one and five year
125,000 GBP2022-09-30
876,544 GBP2021-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
876,544 GBP2022-09-30
1,629,633 GBP2021-09-30