Turnover/Revenue
24,442,135 GBP2021-01-01 ~ 2021-12-31
4,549,626 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
20,926,975 GBP2021-01-01 ~ 2021-12-31
5,014,345 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
3,515,160 GBP2021-01-01 ~ 2021-12-31
-464,719 GBP2020-01-01 ~ 2020-12-31
Distribution Costs
173,467 GBP2021-01-01 ~ 2021-12-31
69,302 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
1,784,547 GBP2021-01-01 ~ 2021-12-31
838,445 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
1,557,146 GBP2021-01-01 ~ 2021-12-31
-1,372,466 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
24,205 GBP2021-01-01 ~ 2021-12-31
24,843 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
1,532,941 GBP2021-01-01 ~ 2021-12-31
-1,397,309 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
191,883 GBP2021-01-01 ~ 2021-12-31
-227,664 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
1,341,058 GBP2021-01-01 ~ 2021-12-31
-1,169,645 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
3,182,932 GBP2021-12-31
2,570,500 GBP2020-12-31
Total Inventories
2,957,882 GBP2021-12-31
478,794 GBP2020-12-31
Debtors
5,490,175 GBP2021-12-31
4,294,080 GBP2020-12-31
Cash at bank and in hand
315,563 GBP2021-12-31
114,759 GBP2020-12-31
Current Assets
8,763,620 GBP2021-12-31
4,887,633 GBP2020-12-31
Creditors
Current
11,886,487 GBP2021-12-31
9,601,992 GBP2020-12-31
Net Current Assets/Liabilities
-3,122,867 GBP2021-12-31
-4,714,359 GBP2020-12-31
Total Assets Less Current Liabilities
60,065 GBP2021-12-31
-2,143,859 GBP2020-12-31
Net Assets/Liabilities
-1,418,702 GBP2021-12-31
-2,759,760 GBP2020-12-31
Equity
Called up share capital
1 GBP2021-12-31
1 GBP2020-12-31
Retained earnings (accumulated losses)
-1,418,703 GBP2021-12-31
-2,759,761 GBP2020-12-31
Equity
-1,418,702 GBP2021-12-31
-2,759,760 GBP2020-12-31
Average Number of Employees
1342021-01-01 ~ 2021-12-31
462020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
560,273 GBP2021-01-01 ~ 2021-12-31
412,862 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,156,557 GBP2021-12-31
3,583,505 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
4,980,486 GBP2021-12-31
3,583,505 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,797,554 GBP2021-12-31
1,013,005 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,797,554 GBP2021-12-31
1,013,005 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
784,549 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
784,549 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
2,359,003 GBP2021-12-31
2,570,500 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
2,838,935 GBP2021-12-31
1,883,861 GBP2020-12-31
Other Debtors
Current
2,355,170 GBP2021-12-31
1,969,744 GBP2020-12-31
Amount of value-added tax that is recoverable
Current
140,381 GBP2020-12-31
Prepayments/Accrued Income
Current
296,070 GBP2021-12-31
300,094 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
5,490,175 GBP2021-12-31
4,294,080 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
400,451 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
231,685 GBP2021-12-31
231,685 GBP2020-12-31
Trade Creditors/Trade Payables
Current
2,484,481 GBP2021-12-31
1,499,201 GBP2020-12-31
Amounts owed to group undertakings
Current
4,026,687 GBP2021-12-31
7,371,161 GBP2020-12-31
Corporation Tax Payable
Current
132,752 GBP2021-12-31
Other Taxation & Social Security Payable
Current
155,126 GBP2021-12-31
59,003 GBP2020-12-31
Other Creditors
Current
3,413,513 GBP2021-12-31
143,608 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
535,095 GBP2021-12-31
297,334 GBP2020-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
401,256 GBP2021-12-31
Between two and five year, Non-current
634,164 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
384,216 GBP2021-12-31
615,901 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
468,912 GBP2021-12-31
Bank Borrowings
Secured
1,435,871 GBP2021-12-31
Total Borrowings
Secured
2,051,772 GBP2021-12-31
847,586 GBP2020-12-31