Par Value of Share
Class 1 ordinary share
02023-06-01 ~ 2024-05-31
Class 2 ordinary share
02023-06-01 ~ 2024-05-31
Intangible Assets
289,850 GBP2024-05-31
23,357 GBP2023-05-31
Property, Plant & Equipment
110,978 GBP2024-05-31
116,327 GBP2023-05-31
Fixed Assets - Investments
661,298 GBP2024-05-31
1,005,000 GBP2023-05-31
Fixed Assets
1,062,126 GBP2024-05-31
1,144,684 GBP2023-05-31
Total Inventories
393,370 GBP2023-05-31
Debtors
1,236,902 GBP2024-05-31
489,515 GBP2023-05-31
Cash at bank and in hand
5,883 GBP2024-05-31
30,689 GBP2023-05-31
Current Assets
1,242,785 GBP2024-05-31
913,574 GBP2023-05-31
Creditors
Current
1,855,152 GBP2024-05-31
1,630,643 GBP2023-05-31
Net Current Assets/Liabilities
-612,367 GBP2024-05-31
-717,069 GBP2023-05-31
Total Assets Less Current Liabilities
449,759 GBP2024-05-31
427,615 GBP2023-05-31
Net Assets/Liabilities
404,677 GBP2024-05-31
369,817 GBP2023-05-31
Equity
Called up share capital
1,095 GBP2024-05-31
1,095 GBP2023-05-31
Share premium
189,905 GBP2024-05-31
189,905 GBP2023-05-31
Retained earnings (accumulated losses)
213,677 GBP2024-05-31
178,817 GBP2023-05-31
Equity
404,677 GBP2024-05-31
369,817 GBP2023-05-31
Average Number of Employees
152023-06-01 ~ 2024-05-31
112022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Other than goodwill
58,074 GBP2024-05-31
58,074 GBP2023-05-31
Intangible Assets - Gross Cost
401,776 GBP2024-05-31
58,074 GBP2023-05-31
Net goodwill
343,702 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
43,186 GBP2024-05-31
34,717 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
111,926 GBP2024-05-31
34,717 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
68,740 GBP2023-06-01 ~ 2024-05-31
Other than goodwill
8,469 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
77,209 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
68,740 GBP2024-05-31
Intangible Assets
Net goodwill
274,962 GBP2024-05-31
Other than goodwill
14,888 GBP2024-05-31
23,357 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
14,778 GBP2024-05-31
14,778 GBP2023-05-31
Plant and equipment
5,309 GBP2024-05-31
5,309 GBP2023-05-31
Furniture and fittings
2,841 GBP2024-05-31
2,841 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
5,911 GBP2024-05-31
2,956 GBP2023-05-31
Plant and equipment
3,872 GBP2024-05-31
2,891 GBP2023-05-31
Furniture and fittings
1,018 GBP2024-05-31
611 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,955 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
981 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
407 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Improvements to leasehold property
8,867 GBP2024-05-31
11,822 GBP2023-05-31
Plant and equipment
1,437 GBP2024-05-31
2,418 GBP2023-05-31
Furniture and fittings
1,823 GBP2024-05-31
2,230 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
83,854 GBP2024-05-31
63,277 GBP2023-05-31
Computers
51,847 GBP2024-05-31
50,236 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
158,629 GBP2024-05-31
136,441 GBP2023-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-32,763 GBP2023-06-01 ~ 2024-05-31
Computers
-4,311 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-37,074 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
18,646 GBP2024-05-31
4,450 GBP2023-05-31
Computers
18,204 GBP2024-05-31
9,206 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
47,651 GBP2024-05-31
20,114 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
18,291 GBP2023-06-01 ~ 2024-05-31
Computers
10,494 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
33,128 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-4,095 GBP2023-06-01 ~ 2024-05-31
Computers
-1,496 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,591 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Motor vehicles
65,208 GBP2024-05-31
58,827 GBP2023-05-31
Computers
33,643 GBP2024-05-31
41,030 GBP2023-05-31
Investments in Group Undertakings
Cost valuation
661,298 GBP2024-05-31
1,005,000 GBP2023-05-31
Investments in Group Undertakings
661,298 GBP2024-05-31
1,005,000 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
1,001,154 GBP2024-05-31
446,332 GBP2023-05-31
Other Debtors
Current
58,826 GBP2024-05-31
263 GBP2023-05-31
Prepayments
Current
77,272 GBP2024-05-31
42,920 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
1,236,902 GBP2024-05-31
Amounts falling due within one year, Current
489,515 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
48,623 GBP2024-05-31
10,000 GBP2023-05-31
Trade Creditors/Trade Payables
Current
426,583 GBP2024-05-31
248,636 GBP2023-05-31
Amounts owed to group undertakings
Current
660,863 GBP2024-05-31
832,151 GBP2023-05-31
Corporation Tax Payable
Current
78,368 GBP2024-05-31
13,609 GBP2023-05-31
Other Taxation & Social Security Payable
Current
13,042 GBP2024-05-31
11,319 GBP2023-05-31
Other Creditors
Current
111,076 GBP2024-05-31
297,155 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
49,103 GBP2024-05-31
Accrued Liabilities
Current
230,565 GBP2024-05-31
130,842 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
10,000 GBP2024-05-31
Between one and two years, Non-current
10,000 GBP2023-05-31
Between two and five year, Non-current
15,833 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,450 shares2024-05-31
Class 2 ordinary share
500 shares2024-05-31