Turnover/Revenue
29,031,256 GBP2022-04-01 ~ 2023-03-31
14,084,399 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-4,286,511 GBP2022-04-01 ~ 2023-03-31
-1,838,109 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
24,744,745 GBP2022-04-01 ~ 2023-03-31
12,246,290 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-14,307,495 GBP2022-04-01 ~ 2023-03-31
-9,968,507 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
10,437,250 GBP2022-04-01 ~ 2023-03-31
2,277,783 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
854,724 GBP2022-04-01 ~ 2023-03-31
21,267 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
10,758,049 GBP2022-04-01 ~ 2023-03-31
1,932,827 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
8,841,421 GBP2022-04-01 ~ 2023-03-31
1,451,846 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
Goodwill
7,419,901 GBP2023-03-31
8,748,839 GBP2022-03-31
Property, Plant & Equipment
694,372 GBP2023-03-31
820,643 GBP2022-03-31
Fixed Assets - Investments
5,610,258 GBP2023-03-31
3,870,744 GBP2022-03-31
Fixed Assets
13,724,531 GBP2023-03-31
13,440,226 GBP2022-03-31
Debtors
12,879,452 GBP2023-03-31
9,683,321 GBP2022-03-31
Cash at bank and in hand
63,057,556 GBP2023-03-31
35,339,094 GBP2022-03-31
Current Assets
75,937,008 GBP2023-03-31
45,022,415 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-27,832,953 GBP2022-03-31
Net Current Assets/Liabilities
30,629,234 GBP2023-03-31
17,189,462 GBP2022-03-31
Total Assets Less Current Liabilities
44,353,765 GBP2023-03-31
30,629,688 GBP2022-03-31
Net Assets/Liabilities
35,931,320 GBP2023-03-31
27,222,760 GBP2022-03-31
Equity
Called up share capital
4,812,874 GBP2023-03-31
4,812,841 GBP2022-03-31
4,812,809 GBP2021-03-31
Share premium
13,288,047 GBP2023-03-31
13,288,047 GBP2022-03-31
13,288,047 GBP2021-03-31
Retained earnings (accumulated losses)
17,830,399 GBP2023-03-31
9,121,872 GBP2022-03-31
7,670,026 GBP2021-03-31
Equity
35,931,320 GBP2023-03-31
27,222,760 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
8,841,421 GBP2022-04-01 ~ 2023-03-31
1,451,846 GBP2021-04-01 ~ 2022-03-31
Issue of Equity Instruments
Called up share capital
36 GBP2022-04-01 ~ 2023-03-31
32 GBP2021-04-01 ~ 2022-03-31
Issue of Equity Instruments
36 GBP2022-04-01 ~ 2023-03-31
32 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-132,894 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
187,008 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
82,950 GBP2022-04-01 ~ 2023-03-31
64,500 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
582022-04-01 ~ 2023-03-31
482021-04-01 ~ 2022-03-31
Wages/Salaries
11,403,210 GBP2022-04-01 ~ 2023-03-31
6,296,738 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
1,646,029 GBP2022-04-01 ~ 2023-03-31
849,326 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
63,506 GBP2022-04-01 ~ 2023-03-31
41,023 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
13,112,745 GBP2022-04-01 ~ 2023-03-31
7,187,087 GBP2021-04-01 ~ 2022-03-31
Director Remuneration
4,107,561 GBP2022-04-01 ~ 2023-03-31
2,591,852 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
93,023 GBP2022-04-01 ~ 2023-03-31
0 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Goodwill
13,289,375 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
5,869,474 GBP2023-03-31
4,540,536 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
1,328,938 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
506,149 GBP2023-03-31
500,786 GBP2022-03-31
Furniture and fittings
245,369 GBP2023-03-31
222,573 GBP2022-03-31
Computers
381,670 GBP2023-03-31
284,877 GBP2022-03-31
Motor vehicles
182,684 GBP2023-03-31
114,499 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
1,315,872 GBP2023-03-31
1,122,735 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2022-04-01 ~ 2023-03-31
Computers
0 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-114,499 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-114,499 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
296,418 GBP2023-03-31
79,127 GBP2022-03-31
Furniture and fittings
85,370 GBP2023-03-31
11,098 GBP2022-03-31
Computers
218,003 GBP2023-03-31
122,633 GBP2022-03-31
Motor vehicles
21,709 GBP2023-03-31
60,430 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
621,500 GBP2023-03-31
273,288 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
217,291 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
74,272 GBP2022-04-01 ~ 2023-03-31
Computers
95,370 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
21,709 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
408,642 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2022-04-01 ~ 2023-03-31
Computers
0 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-60,430 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-60,430 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Improvements to leasehold property
209,731 GBP2023-03-31
392,855 GBP2022-03-31
Furniture and fittings
159,999 GBP2023-03-31
211,475 GBP2022-03-31
Computers
163,667 GBP2023-03-31
162,244 GBP2022-03-31
Motor vehicles
160,975 GBP2023-03-31
54,069 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
3,195,264 GBP2023-03-31
2,259,411 GBP2022-03-31
Other Debtors
Current
37,979 GBP2023-03-31
0 GBP2022-03-31
Prepayments/Accrued Income
Current
9,646,209 GBP2023-03-31
7,423,910 GBP2022-03-31
Debtors
Amounts falling due within one year, Current
12,879,452 GBP2023-03-31
Current, Amounts falling due within one year
9,683,321 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
10,847 GBP2023-03-31
97,559 GBP2022-03-31
Other Remaining Borrowings
Current
1,499,002 GBP2023-03-31
575,741 GBP2022-03-31
Trade Creditors/Trade Payables
Current
189,077 GBP2023-03-31
117,038 GBP2022-03-31
Amounts owed to group undertakings
Current
2,215,746 GBP2023-03-31
0 GBP2022-03-31
Corporation Tax Payable
Current
1,316,363 GBP2023-03-31
229,719 GBP2022-03-31
Other Taxation & Social Security Payable
Current
1,705,927 GBP2023-03-31
119,522 GBP2022-03-31
Other Creditors
Current
34,643,066 GBP2023-03-31
22,773,655 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
3,727,746 GBP2023-03-31
3,919,719 GBP2022-03-31
Creditors
Current
45,307,774 GBP2023-03-31
27,832,953 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2023-03-31
10,846 GBP2022-03-31
Other Remaining Borrowings
Non-current
8,329,422 GBP2023-03-31
3,283,559 GBP2022-03-31
Creditors
Non-current
8,329,422 GBP2023-03-31
3,406,928 GBP2022-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
10,847 GBP2023-03-31
Minimum gross finance lease payments owing
10,847 GBP2023-03-31
108,405 GBP2022-03-31
Total Borrowings
9,828,424 GBP2023-03-31
3,859,300 GBP2022-03-31
Current
1,499,002 GBP2023-03-31
575,741 GBP2022-03-31
Non-current
8,329,422 GBP2023-03-31
3,283,559 GBP2022-03-31
Equity
Called up share capital
4,812,874 GBP2023-03-31
4,812,841 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
374,400 GBP2023-03-31
374,400 GBP2022-03-31
Between two and five year
249,600 GBP2023-03-31
624,000 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
624,000 GBP2023-03-31
998,400 GBP2022-03-31