Average Number of Employees
82024-01-01 ~ 2024-12-31
52023-02-01 ~ 2024-01-31
Turnover/Revenue
18,192,076 GBP2024-01-01 ~ 2024-12-31
21,951,591 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
-14,039,409 GBP2024-01-01 ~ 2024-12-31
-19,104,802 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
4,152,667 GBP2024-01-01 ~ 2024-12-31
2,846,789 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-1,642,975 GBP2024-01-01 ~ 2024-12-31
-948,939 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
2,509,692 GBP2024-01-01 ~ 2024-12-31
1,897,850 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
14,941 GBP2024-01-01 ~ 2024-12-31
134,883 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
2,509,552 GBP2024-01-01 ~ 2024-12-31
2,032,209 GBP2023-02-01 ~ 2024-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-635,779 GBP2024-01-01 ~ 2024-12-31
-505,178 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
1,873,773 GBP2024-01-01 ~ 2024-12-31
1,527,031 GBP2023-02-01 ~ 2024-01-31
Debtors
Current
6,880,968 GBP2024-12-31
5,773,794 GBP2024-01-31
Cash at bank and in hand
142,680 GBP2024-12-31
7,793,464 GBP2024-01-31
Current Assets
7,023,648 GBP2024-12-31
13,567,258 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-4,327,591 GBP2024-12-31
Net Current Assets/Liabilities
2,696,057 GBP2024-12-31
3,398,240 GBP2024-01-31
Total Assets Less Current Liabilities
2,696,057 GBP2024-12-31
3,398,240 GBP2024-01-31
Net Assets/Liabilities
2,696,057 GBP2024-12-31
3,398,240 GBP2024-01-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2024-01-31
100 GBP2023-02-01
Retained earnings (accumulated losses)
2,695,957 GBP2024-12-31
3,398,140 GBP2024-01-31
1,871,109 GBP2023-02-01
Equity
2,696,057 GBP2024-12-31
3,398,240 GBP2024-01-31
1,871,209 GBP2023-02-01
Profit/Loss
Retained earnings (accumulated losses)
1,873,773 GBP2024-01-01 ~ 2024-12-31
1,527,031 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,873,773 GBP2024-01-01 ~ 2024-12-31
1,527,031 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
1,873,773 GBP2024-01-01 ~ 2024-12-31
1,527,031 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-2,575,956 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-2,575,956 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-2,575,956 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
-2,575,956 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
17,000 GBP2024-01-01 ~ 2024-12-31
17,000 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
384,250 GBP2024-01-01 ~ 2024-12-31
192,930 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
39,736 GBP2024-01-01 ~ 2024-12-31
20,864 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
430,089 GBP2024-01-01 ~ 2024-12-31
216,612 GBP2023-02-01 ~ 2024-01-31
Dividends Paid on Shares
2,575,956 GBP2024-01-01 ~ 2024-12-31
Trade Debtors/Trade Receivables
Current
3,462,525 GBP2024-12-31
1,721,725 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
3,043,560 GBP2024-12-31
1,900,588 GBP2024-01-31
Other Debtors
Current
345,137 GBP2024-12-31
2,132,145 GBP2024-01-31
Prepayments/Accrued Income
Current
29,746 GBP2024-12-31
19,336 GBP2024-01-31
Trade Creditors/Trade Payables
Current
1,955,528 GBP2024-12-31
1,662,203 GBP2024-01-31
Amounts owed to group undertakings
Current
1,824,008 GBP2024-12-31
6,717,287 GBP2024-01-31
Corporation Tax Payable
Current
33,921 GBP2024-12-31
763,025 GBP2024-01-31
Taxation/Social Security Payable
Current
71,280 GBP2024-12-31
46,203 GBP2024-01-31
Other Creditors
Current
251,803 GBP2024-12-31
361,121 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
191,051 GBP2024-12-31
619,179 GBP2024-01-31
Creditors
Current
4,327,591 GBP2024-12-31
10,169,018 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2024-01-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31