Average Number of Employees
52023-02-01 ~ 2024-01-31
32022-02-01 ~ 2023-01-31
Turnover/Revenue
21,951,591 GBP2023-02-01 ~ 2024-01-31
16,235,263 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
-19,104,802 GBP2023-02-01 ~ 2024-01-31
-13,908,383 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
2,846,789 GBP2023-02-01 ~ 2024-01-31
2,326,880 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-948,939 GBP2023-02-01 ~ 2024-01-31
-691,134 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
1,897,850 GBP2023-02-01 ~ 2024-01-31
1,635,746 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
134,883 GBP2023-02-01 ~ 2024-01-31
9,993 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
2,032,209 GBP2023-02-01 ~ 2024-01-31
1,638,672 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-505,178 GBP2023-02-01 ~ 2024-01-31
-314,675 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
1,527,031 GBP2023-02-01 ~ 2024-01-31
1,323,997 GBP2022-02-01 ~ 2023-01-31
Debtors
Current
5,773,794 GBP2024-01-31
4,465,000 GBP2023-01-31
Cash at bank and in hand
7,793,464 GBP2024-01-31
3,387,013 GBP2023-01-31
Current Assets
13,567,258 GBP2024-01-31
7,852,013 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-10,169,018 GBP2024-01-31
-5,980,804 GBP2023-01-31
Net Current Assets/Liabilities
3,398,240 GBP2024-01-31
1,871,209 GBP2023-01-31
Total Assets Less Current Liabilities
3,398,240 GBP2024-01-31
1,871,209 GBP2023-01-31
Net Assets/Liabilities
3,398,240 GBP2024-01-31
1,871,209 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
100 GBP2022-02-01
Retained earnings (accumulated losses)
3,398,140 GBP2024-01-31
1,871,109 GBP2023-01-31
1,083,657 GBP2022-02-01
Equity
3,398,240 GBP2024-01-31
1,871,209 GBP2023-01-31
1,083,757 GBP2022-02-01
Profit/Loss
Retained earnings (accumulated losses)
1,527,031 GBP2023-02-01 ~ 2024-01-31
1,323,997 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,527,031 GBP2023-02-01 ~ 2024-01-31
1,323,997 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
1,527,031 GBP2023-02-01 ~ 2024-01-31
1,323,997 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-536,545 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-536,545 GBP2022-02-01 ~ 2023-01-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-536,545 GBP2022-02-01 ~ 2023-01-31
Equity - Income/Expense Recognised Directly
-536,545 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
17,000 GBP2023-02-01 ~ 2024-01-31
20,000 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
192,930 GBP2023-02-01 ~ 2024-01-31
68,562 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
20,864 GBP2023-02-01 ~ 2024-01-31
11,320 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
216,612 GBP2023-02-01 ~ 2024-01-31
81,575 GBP2022-02-01 ~ 2023-01-31
Dividends Paid on Shares
536,545 GBP2022-02-01 ~ 2023-01-31
Trade Debtors/Trade Receivables
Current
1,721,725 GBP2024-01-31
997,260 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
1,900,588 GBP2024-01-31
2,414,308 GBP2023-01-31
Other Debtors
Current
2,132,145 GBP2024-01-31
1,053,432 GBP2023-01-31
Prepayments/Accrued Income
Current
19,336 GBP2024-01-31
Trade Creditors/Trade Payables
Current
1,662,203 GBP2024-01-31
1,218,738 GBP2023-01-31
Amounts owed to group undertakings
Current
6,717,287 GBP2024-01-31
1,733,127 GBP2023-01-31
Corporation Tax Payable
Current
763,025 GBP2024-01-31
491,484 GBP2023-01-31
Taxation/Social Security Payable
Current
46,203 GBP2024-01-31
22,893 GBP2023-01-31
Other Creditors
Current
361,121 GBP2024-01-31
492,330 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
619,179 GBP2024-01-31
2,022,232 GBP2023-01-31
Creditors
Current
10,169,018 GBP2024-01-31
5,980,804 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-01-31
100 shares2023-01-31
Par Value of Share
Class 1 ordinary share
1.002023-02-01 ~ 2024-01-31