72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Property, Plant & Equipment
117,348 GBP2024-05-30
130,753 GBP2023-05-31
Fixed Assets - Investments
30,000 GBP2024-05-30
40,000 GBP2023-05-31
Fixed Assets
147,348 GBP2024-05-30
170,753 GBP2023-05-31
Total Inventories
260,348 GBP2024-05-30
245,248 GBP2023-05-31
Debtors
403,072 GBP2024-05-30
320,938 GBP2023-05-31
Cash at bank and in hand
7,388 GBP2024-05-30
290 GBP2023-05-31
Current Assets
670,808 GBP2024-05-30
566,476 GBP2023-05-31
Creditors
-704,977 GBP2024-05-30
-543,506 GBP2023-05-31
Net Current Assets/Liabilities
-34,169 GBP2024-05-30
22,970 GBP2023-05-31
Total Assets Less Current Liabilities
113,179 GBP2024-05-30
193,723 GBP2023-05-31
Net Assets/Liabilities
10,681 GBP2024-05-30
81,567 GBP2023-05-31
Equity
Called up share capital
100 GBP2024-05-30
100 GBP2023-05-31
Retained earnings (accumulated losses)
10,581 GBP2024-05-30
81,467 GBP2023-05-31
Average Number of Employees
182023-06-01 ~ 2024-05-30
182022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,710 GBP2024-05-30
2,710 GBP2023-05-31
Plant and equipment
156,541 GBP2024-05-30
155,726 GBP2023-05-31
Furniture and fittings
6,794 GBP2024-05-30
4,265 GBP2023-05-31
Computers
4,371 GBP2024-05-30
3,938 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
170,416 GBP2024-05-30
166,639 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,567 GBP2024-05-30
1,296 GBP2023-05-31
Plant and equipment
43,533 GBP2024-05-30
27,954 GBP2023-05-31
Furniture and fittings
4,111 GBP2024-05-30
3,153 GBP2023-05-31
Computers
3,857 GBP2024-05-30
3,483 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
53,068 GBP2024-05-30
35,886 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
15,579 GBP2023-06-01 ~ 2024-05-30
Furniture and fittings
958 GBP2023-06-01 ~ 2024-05-30
Computers
374 GBP2023-06-01 ~ 2024-05-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,182 GBP2023-06-01 ~ 2024-05-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,143 GBP2024-05-30
1,414 GBP2023-05-31
Plant and equipment
113,008 GBP2024-05-30
127,772 GBP2023-05-31
Furniture and fittings
2,683 GBP2024-05-30
1,112 GBP2023-05-31
Computers
514 GBP2024-05-30
455 GBP2023-05-31
Investments in Subsidiaries
Cost valuation
70,000 GBP2024-05-30
70,000 GBP2023-05-31
Investments in Subsidiaries
30,000 GBP2024-05-30
40,000 GBP2023-05-31
Raw Materials
260,348 GBP2024-05-30
245,248 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
272,641 GBP2024-05-30
285,362 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
12,630 GBP2024-05-30
12,631 GBP2023-05-31
Trade Creditors/Trade Payables
Current
179,086 GBP2024-05-30
117,088 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
6,776 GBP2024-05-30
21,634 GBP2023-05-31
Other Remaining Borrowings
Current
34,500 GBP2024-05-30
31,500 GBP2023-05-31
Amounts owed to group undertakings
Current
44,735 GBP2024-05-30
19,688 GBP2023-05-31
Other Taxation & Social Security Payable
Current
107,499 GBP2024-05-30
118,131 GBP2023-05-31
Creditors
Current
704,977 GBP2024-05-30
543,506 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
33,682 GBP2024-05-30
44,676 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
32,016 GBP2024-05-30
34,780 GBP2023-05-31
Other Remaining Borrowings
Non-current
7,500 GBP2024-05-30
Minimum gross finance lease payments owing
Amounts falling due within one year
12,630 GBP2024-05-30
12,631 GBP2023-05-31
Between one and five year
33,682 GBP2024-05-30
44,676 GBP2023-05-31
Minimum gross finance lease payments owing
46,312 GBP2024-05-30
57,307 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
46,312 GBP2024-05-30
57,307 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
162,660 GBP2024-05-30
148,868 GBP2023-05-31
Between one and five year
162,660 GBP2024-05-30
325,320 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
325,320 GBP2024-05-30
474,188 GBP2023-05-31