82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
1,306,587 GBP2023-01-01 ~ 2023-12-31
1,135,024 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-885,365 GBP2023-01-01 ~ 2023-12-31
-940,039 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-748,881 GBP2023-01-01 ~ 2023-12-31
-1,012,380 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-327,659 GBP2023-01-01 ~ 2023-12-31
-817,395 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
38,869 GBP2023-01-01 ~ 2023-12-31
46,673 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,198,331 GBP2023-01-01 ~ 2023-12-31
-770,722 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-1,051,354 GBP2023-01-01 ~ 2023-12-31
-648,450 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
410,419 GBP2023-12-31
478,822 GBP2022-12-31
Property, Plant & Equipment
706 GBP2023-12-31
1,649 GBP2022-12-31
Fixed Assets - Investments
23,369 GBP2023-12-31
23,369 GBP2022-12-31
Fixed Assets
434,494 GBP2023-12-31
503,840 GBP2022-12-31
Debtors
Current
197,897 GBP2023-12-31
1,068,659 GBP2022-12-31
Cash at bank and in hand
490,611 GBP2023-12-31
755,922 GBP2022-12-31
Current Assets
688,508 GBP2023-12-31
1,824,581 GBP2022-12-31
Net Current Assets/Liabilities
234,002 GBP2023-12-31
1,216,010 GBP2022-12-31
Net Assets/Liabilities
668,496 GBP2023-12-31
1,719,850 GBP2022-12-31
Equity
Called up share capital
443,962 GBP2023-12-31
443,962 GBP2022-12-31
1,557 GBP2021-12-31
Share premium
6,988,528 GBP2023-12-31
6,988,528 GBP2022-12-31
7,455,143 GBP2021-12-31
Capital redemption reserve
9,314 GBP2023-12-31
9,314 GBP2022-12-31
104 GBP2021-12-31
Retained earnings (accumulated losses)
-6,773,308 GBP2023-12-31
-5,721,954 GBP2022-12-31
-5,073,504 GBP2021-12-31
Equity
668,496 GBP2023-12-31
1,719,850 GBP2022-12-31
2,383,300 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,051,354 GBP2023-01-01 ~ 2023-12-31
-648,450 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,051,354 GBP2023-01-01 ~ 2023-12-31
-648,450 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-1,051,354 GBP2023-01-01 ~ 2023-12-31
-648,450 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
466,615 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
52023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-281,608 GBP2023-01-01 ~ 2023-12-31
-146,437 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
684,031 GBP2023-12-31
684,031 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
273,612 GBP2023-12-31
205,209 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
68,403 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
410,419 GBP2023-12-31
478,822 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
1,177 GBP2023-12-31
1,177 GBP2022-12-31
Other
5,169 GBP2023-12-31
5,169 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
6,346 GBP2023-12-31
6,346 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
1,177 GBP2023-12-31
1,177 GBP2022-12-31
Other
4,463 GBP2023-12-31
3,520 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,640 GBP2023-12-31
4,697 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
943 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
943 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Other
706 GBP2023-12-31
1,649 GBP2022-12-31
Investments in Subsidiaries
23,369 GBP2023-12-31
23,369 GBP2022-12-31
Cost valuation
23,369 GBP2022-12-31
Trade Debtors/Trade Receivables
83,435 GBP2023-12-31
124,404 GBP2022-12-31
Amounts Owed By Related Parties
693,223 GBP2022-12-31
Other Debtors
10,524 GBP2023-12-31
3,506 GBP2022-12-31
Prepayments
44,982 GBP2023-12-31
125,254 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
197,897 GBP2023-12-31
1,068,659 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
343,589 GBP2023-12-31
343,589 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
43,876,200 shares2023-12-31
43,876,200 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
420,000 shares2023-12-31
420,000 shares2022-12-31
Number of Shares Issued (Fully Paid)
44,296,200 shares2023-12-31
44,296,200 shares2022-12-31
Nominal value of allotted share capital
442,962 GBP2023-01-01 ~ 2023-12-31
442,962 GBP2022-01-01 ~ 2022-12-31