Average Number of Employees
52024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Turnover/Revenue
3,757,784 GBP2024-01-01 ~ 2024-12-31
2,296,358 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-1,543,747 GBP2024-01-01 ~ 2024-12-31
-699,836 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,214,037 GBP2024-01-01 ~ 2024-12-31
1,596,522 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,459,274 GBP2024-01-01 ~ 2024-12-31
-1,995,111 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-245,237 GBP2024-01-01 ~ 2024-12-31
-398,589 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
12,713 GBP2024-01-01 ~ 2024-12-31
11,401 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-232,567 GBP2024-01-01 ~ 2024-12-31
-387,429 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-172,789 GBP2024-01-01 ~ 2024-12-31
-279,622 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
254,101 GBP2024-12-31
252,327 GBP2023-12-31
Fixed Assets
256,233 GBP2024-12-31
255,507 GBP2023-12-31
Debtors
Current
7,604,076 GBP2023-12-31
Cash at bank and in hand
11,148,241 GBP2024-12-31
14,371,439 GBP2023-12-31
Current Assets
27,825,255 GBP2024-12-31
21,975,515 GBP2023-12-31
Net Current Assets/Liabilities
4,367,912 GBP2024-12-31
4,601,204 GBP2023-12-31
Total Assets Less Current Liabilities
4,624,145 GBP2024-12-31
4,856,711 GBP2023-12-31
Net Assets/Liabilities
4,683,318 GBP2024-12-31
4,856,107 GBP2023-12-31
Equity
Called up share capital
5,000,000 GBP2024-12-31
5,000,000 GBP2023-12-31
5,000,000 GBP2023-01-01
Retained earnings (accumulated losses)
-316,682 GBP2024-12-31
-143,893 GBP2023-12-31
1,935,729 GBP2023-01-01
Equity
4,683,318 GBP2024-12-31
4,856,107 GBP2023-12-31
6,935,729 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-172,789 GBP2024-01-01 ~ 2024-12-31
-279,622 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-172,789 GBP2024-01-01 ~ 2024-12-31
-279,622 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-172,789 GBP2024-01-01 ~ 2024-12-31
-279,622 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,800,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,800,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,800,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-1,800,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
202024-01-01 ~ 2024-12-31
Audit Fees/Expenses
20,000 GBP2024-01-01 ~ 2024-12-31
20,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
387,936 GBP2024-01-01 ~ 2024-12-31
354,824 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
47,586 GBP2024-01-01 ~ 2024-12-31
36,173 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
441,207 GBP2024-01-01 ~ 2024-12-31
396,116 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-59,778 GBP2024-01-01 ~ 2024-12-31
-448 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-58,142 GBP2024-01-01 ~ 2024-12-31
-73,612 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
11,922 GBP2024-12-31
11,922 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
13,905 GBP2024-12-31
11,922 GBP2023-12-31
Other
1,983 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
8,741 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
8,741 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,215 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
3,033 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
9,956 GBP2024-12-31
Other
1,818 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,774 GBP2024-12-31
Property, Plant & Equipment
Office equipment
1,966 GBP2024-12-31
3,181 GBP2023-12-31
Other
165 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
31,779 GBP2024-12-31
42,799 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
16,477,477 GBP2024-12-31
7,407,569 GBP2023-12-31
Other Debtors
Current
145,711 GBP2024-12-31
134,412 GBP2023-12-31
Prepayments/Accrued Income
Current
22,047 GBP2024-12-31
19,296 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
59,173 GBP2024-12-31
Cash and Cash Equivalents
11,148,241 GBP2024-12-31
14,371,439 GBP2023-12-31
Trade Creditors/Trade Payables
Current
63,635 GBP2024-12-31
11,902 GBP2023-12-31
Amounts owed to group undertakings
Current
1,081,417 GBP2023-12-31
Taxation/Social Security Payable
Current
7,162 GBP2024-12-31
Other Creditors
Current
23,323,417 GBP2024-12-31
16,233,865 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
63,129 GBP2024-12-31
47,127 GBP2023-12-31
Creditors
Current
23,457,343 GBP2024-12-31
17,374,311 GBP2023-12-31
Net Deferred Tax Liability/Asset
-604 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
59,778 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-604 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000,000 shares2024-12-31
5,000,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31