Average Number of Employees
42023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Turnover/Revenue
2,296,358 GBP2023-01-01 ~ 2023-12-31
4,457,690 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-699,836 GBP2023-01-01 ~ 2023-12-31
-525,526 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,596,522 GBP2023-01-01 ~ 2023-12-31
3,932,164 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,995,111 GBP2023-01-01 ~ 2023-12-31
-2,434,479 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-398,589 GBP2023-01-01 ~ 2023-12-31
1,497,685 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
11,401 GBP2023-01-01 ~ 2023-12-31
529 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-241 GBP2023-01-01 ~ 2023-12-31
-3,425 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-387,429 GBP2023-01-01 ~ 2023-12-31
1,494,789 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
-143,893 GBP2023-12-31
1,935,729 GBP2022-12-31
726,072 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-279,622 GBP2023-01-01 ~ 2023-12-31
1,209,657 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,800,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,180 GBP2023-12-31
5,538 GBP2022-12-31
Fixed Assets - Investments
252,327 GBP2023-12-31
100,322 GBP2022-12-31
Fixed Assets
255,507 GBP2023-12-31
105,860 GBP2022-12-31
Debtors
Current
7,604,076 GBP2023-12-31
1,594,556 GBP2022-12-31
Cash at bank and in hand
14,371,439 GBP2023-12-31
25,412,702 GBP2022-12-31
Current Assets
21,975,515 GBP2023-12-31
27,007,258 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-17,374,311 GBP2023-12-31
-20,176,336 GBP2022-12-31
Net Current Assets/Liabilities
4,601,204 GBP2023-12-31
6,830,922 GBP2022-12-31
Total Assets Less Current Liabilities
4,856,711 GBP2023-12-31
6,936,782 GBP2022-12-31
Net Assets/Liabilities
4,856,107 GBP2023-12-31
6,935,729 GBP2022-12-31
Equity
Called up share capital
5,000,000 GBP2023-12-31
5,000,000 GBP2022-12-31
Equity
4,856,107 GBP2023-12-31
6,935,729 GBP2022-12-31
Profit/Loss
-279,622 GBP2023-01-01 ~ 2023-12-31
1,209,657 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
2,538 GBP2023-01-01 ~ 2023-12-31
2,902 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
14,371,439 GBP2023-12-31
25,412,702 GBP2022-12-31
18,459,499 GBP2022-01-01
Property, Plant & Equipment - Depreciation rate used
Office equipment
252023-01-01 ~ 2023-12-31
Audit Fees/Expenses
20,000 GBP2023-01-01 ~ 2023-12-31
20,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
354,824 GBP2023-01-01 ~ 2023-12-31
411,697 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
36,173 GBP2023-01-01 ~ 2023-12-31
41,591 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
396,116 GBP2023-01-01 ~ 2023-12-31
459,827 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-448 GBP2023-01-01 ~ 2023-12-31
-70 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-73,612 GBP2023-01-01 ~ 2023-12-31
284,010 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
11,922 GBP2023-12-31
11,922 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
6,384 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
2,358 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
8,742 GBP2023-12-31
Property, Plant & Equipment
Office equipment
3,180 GBP2023-12-31
5,538 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
42,799 GBP2023-12-31
47,881 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
7,407,569 GBP2023-12-31
1,240,287 GBP2022-12-31
Other Debtors
Current
134,412 GBP2023-12-31
264,864 GBP2022-12-31
Prepayments/Accrued Income
Current
19,296 GBP2023-12-31
41,524 GBP2022-12-31
Trade Creditors/Trade Payables
Current
11,902 GBP2023-12-31
26,936 GBP2022-12-31
Amounts owed to group undertakings
Current
1,081,417 GBP2023-12-31
2,311,242 GBP2022-12-31
Corporation Tax Payable
Current
282,603 GBP2022-12-31
Taxation/Social Security Payable
Current
20,505 GBP2022-12-31
Other Creditors
Current
16,233,865 GBP2023-12-31
17,466,648 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
47,127 GBP2023-12-31
68,402 GBP2022-12-31
Creditors
Current
17,374,311 GBP2023-12-31
20,176,336 GBP2022-12-31
Net Deferred Tax Liability/Asset
-604 GBP2023-12-31
-1,052 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
448 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-604 GBP2023-12-31
-1,052 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000,000 shares2023-12-31
5,000,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31