25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Average Number of Employees
1612023-12-01 ~ 2024-11-30
1262022-12-01 ~ 2023-11-30
Intangible Assets
184,137 GBP2024-11-30
133,463 GBP2023-11-30
Property, Plant & Equipment
2,679,786 GBP2024-11-30
2,638,531 GBP2023-11-30
Fixed Assets - Investments
686,362 GBP2024-11-30
577,119 GBP2023-11-30
Fixed Assets
3,550,285 GBP2024-11-30
3,349,113 GBP2023-11-30
Total Inventories
142,968 GBP2024-11-30
150,962 GBP2023-11-30
Debtors
Current
18,495,223 GBP2024-11-30
22,616,283 GBP2023-11-30
Cash at bank and in hand
3,156,148 GBP2024-11-30
942,871 GBP2023-11-30
Current Assets
21,794,339 GBP2024-11-30
23,710,116 GBP2023-11-30
Creditors
Current, Amounts falling due within one year
-21,880,283 GBP2024-11-30
Net Current Assets/Liabilities
-85,944 GBP2024-11-30
-299,061 GBP2023-11-30
Total Assets Less Current Liabilities
3,464,341 GBP2024-11-30
3,050,052 GBP2023-11-30
Creditors
Non-current, Amounts falling due after one year
-283,171 GBP2024-11-30
-108,059 GBP2023-11-30
Net Assets/Liabilities
3,181,170 GBP2024-11-30
2,941,993 GBP2023-11-30
Equity
Called up share capital
23,500,010 GBP2024-11-30
23,500,010 GBP2023-11-30
17,000,010 GBP2022-12-01
Retained earnings (accumulated losses)
-20,318,840 GBP2024-11-30
-20,558,017 GBP2023-11-30
-19,917,354 GBP2022-12-01
Profit/Loss
239,177 GBP2023-12-01 ~ 2024-11-30
-640,663 GBP2022-12-01 ~ 2023-11-30
640,663 GBP2022-12-01 ~ 2023-11-30
Equity
3,181,170 GBP2024-11-30
2,941,993 GBP2023-11-30
-2,917,344 GBP2022-12-01
Profit/Loss
Retained earnings (accumulated losses)
239,177 GBP2023-12-01 ~ 2024-11-30
-640,663 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
239,177 GBP2023-12-01 ~ 2024-11-30
-640,663 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
239,177 GBP2023-12-01 ~ 2024-11-30
-640,663 GBP2022-12-01 ~ 2023-11-30
Issue of Equity Instruments
Called up share capital
6,500,000 GBP2022-12-01 ~ 2023-11-30
Issue of Equity Instruments
6,500,000 GBP2022-12-01 ~ 2023-11-30
Intangible Assets - Gross Cost
Development expenditure
363,911 GBP2024-11-30
133,463 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
179,774 GBP2024-11-30
Intangible Assets
Development expenditure
184,137 GBP2024-11-30
133,463 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Other
133,782 GBP2023-11-30
Plant and equipment
1,886,537 GBP2024-11-30
1,601,127 GBP2023-11-30
Furniture and fittings
222,765 GBP2024-11-30
222,765 GBP2023-11-30
Computers
666,362 GBP2024-11-30
605,535 GBP2023-11-30
Motor vehicles
565,470 GBP2024-11-30
223,099 GBP2023-11-30
Office equipment
38,200 GBP2024-11-30
36,008 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
5,312,476 GBP2024-11-30
4,636,908 GBP2023-11-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-24,999 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals
-24,999 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-133,782 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
908,636 GBP2023-11-30
Furniture and fittings
158,534 GBP2023-11-30
Computers
485,458 GBP2023-11-30
Motor vehicles
44,502 GBP2023-11-30
Office equipment
35,862 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,998,378 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
21,961 GBP2023-12-01 ~ 2024-11-30
Computers, Owned/Freehold
63,612 GBP2023-12-01 ~ 2024-11-30
Owned/Freehold
562,976 GBP2023-12-01 ~ 2024-11-30
Under hire purchased contracts or finance leases, Plant and equipment
6,663 GBP2023-12-01 ~ 2024-11-30
Under hire purchased contracts or finance leases, Motor vehicles
68,839 GBP2023-12-01 ~ 2024-11-30
Under hire purchased contracts or finance leases
75,502 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-4,166 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,166 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,221,991 GBP2024-11-30
Furniture and fittings
180,495 GBP2024-11-30
Computers
549,070 GBP2024-11-30
Motor vehicles
142,368 GBP2024-11-30
Office equipment
35,975 GBP2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,632,690 GBP2024-11-30
Property, Plant & Equipment
Plant and equipment
664,546 GBP2024-11-30
692,492 GBP2023-11-30
Furniture and fittings
42,270 GBP2024-11-30
64,231 GBP2023-11-30
Computers
117,292 GBP2024-11-30
120,077 GBP2023-11-30
Motor vehicles
423,102 GBP2024-11-30
178,597 GBP2023-11-30
Office equipment
2,225 GBP2024-11-30
146 GBP2023-11-30
Other
133,782 GBP2023-11-30
Raw materials and consumables
142,968 GBP2024-11-30
150,962 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
9,519,269 GBP2024-11-30
8,758,105 GBP2023-11-30
Amounts Owed by Group Undertakings
Current
3,054,896 GBP2024-11-30
3,936,461 GBP2023-11-30
Other Debtors
Current
1,517,740 GBP2024-11-30
1,349,523 GBP2023-11-30
Prepayments/Accrued Income
Current
774,672 GBP2024-11-30
607,291 GBP2023-11-30
Debtors - Deferred Tax Asset
Current
177,842 GBP2023-11-30
Cash and Cash Equivalents
3,156,148 GBP2024-11-30
942,871 GBP2023-11-30
Trade Creditors/Trade Payables
Current
2,227,209 GBP2024-11-30
5,147,932 GBP2023-11-30
Amounts owed to group undertakings
Current
11,324,323 GBP2024-11-30
8,422,253 GBP2023-11-30
Taxation/Social Security Payable
Current
563,622 GBP2024-11-30
737,881 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
131,206 GBP2024-11-30
172,057 GBP2023-11-30
Other Creditors
Current
3,104,346 GBP2024-11-30
3,132,483 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
4,529,577 GBP2024-11-30
6,396,571 GBP2023-11-30
Creditors
Current
21,880,283 GBP2024-11-30
24,009,177 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Non-current
283,171 GBP2024-11-30
108,059 GBP2023-11-30
Creditors
Non-current
283,171 GBP2024-11-30
108,059 GBP2023-11-30
Net Deferred Tax Liability/Asset
177,842 GBP2023-11-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-177,842 GBP2023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-11-30
1,000 shares2023-11-30
Par Value of Share
Class 1 ordinary share
0.012023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
23,500,000 shares2024-11-30
23,500,000 shares2023-11-30
Par Value of Share
Class 2 ordinary share
1.002023-12-01 ~ 2024-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
365,519 GBP2024-11-30
16,494 GBP2023-11-30
Between one and five year
2,160,140 GBP2024-11-30
15,265 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,525,659 GBP2024-11-30
31,759 GBP2023-11-30