Average Number of Employees
02023-06-01 ~ 2024-03-31
02022-06-01 ~ 2023-05-31
Par Value of Share
Class 1 ordinary share
492023-06-01 ~ 2024-03-31
Class 2 ordinary share
512023-06-01 ~ 2024-03-31
Turnover/Revenue
303,567 GBP2023-06-01 ~ 2024-03-31
384,893 GBP2022-06-01 ~ 2023-05-31
Cost of Sales
23,163 GBP2023-06-01 ~ 2024-03-31
16,401 GBP2022-06-01 ~ 2023-05-31
Gross Profit/Loss
280,404 GBP2023-06-01 ~ 2024-03-31
368,492 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
192,442 GBP2023-06-01 ~ 2024-03-31
-128,036 GBP2022-06-01 ~ 2023-05-31
Operating Profit/Loss
87,962 GBP2023-06-01 ~ 2024-03-31
521,996 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
87,962 GBP2023-06-01 ~ 2024-03-31
550,760 GBP2022-06-01 ~ 2023-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
19,366 GBP2023-06-01 ~ 2024-03-31
-28,202 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
68,596 GBP2023-06-01 ~ 2024-03-31
578,962 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
68,596 GBP2023-06-01 ~ 2024-03-31
578,962 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
66,027 GBP2024-03-31
72,679 GBP2023-05-31
Debtors
338,765 GBP2024-03-31
435,161 GBP2023-05-31
Cash at bank and in hand
87,043 GBP2024-03-31
39,572 GBP2023-05-31
Current Assets
425,808 GBP2024-03-31
474,733 GBP2023-05-31
Creditors
Current
333,798 GBP2024-03-31
277,971 GBP2023-05-31
Net Current Assets/Liabilities
92,010 GBP2024-03-31
196,762 GBP2023-05-31
Total Assets Less Current Liabilities
158,037 GBP2024-03-31
269,441 GBP2023-05-31
Creditors
Non-current
171,700 GBP2024-03-31
351,700 GBP2023-05-31
Net Assets/Liabilities
-13,663 GBP2024-03-31
-82,259 GBP2023-05-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-05-31
100 GBP2022-05-31
Retained earnings (accumulated losses)
-13,763 GBP2024-03-31
-82,359 GBP2023-05-31
-714,321 GBP2022-05-31
Equity
-13,663 GBP2024-03-31
-82,259 GBP2023-05-31
-661,221 GBP2022-05-31
Revaluation reserve
53,000 GBP2022-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
68,596 GBP2023-06-01 ~ 2024-03-31
631,962 GBP2022-06-01 ~ 2023-05-31
Wages/Salaries
3,261 GBP2022-06-01 ~ 2023-05-31
Social Security Costs
75 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
161 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
3,497 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
23,651 GBP2023-06-01 ~ 2024-03-31
24,567 GBP2022-06-01 ~ 2023-05-31
Audit Fees/Expenses
8,500 GBP2023-06-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
31,427 GBP2024-03-31
31,427 GBP2023-05-31
Computers
3,828 GBP2024-03-31
3,828 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
152,063 GBP2024-03-31
135,802 GBP2023-05-31
Property, Plant & Equipment - Disposals
-3,689 GBP2023-06-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
19,950 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,979 GBP2024-03-31
9,724 GBP2023-05-31
Computers
2,420 GBP2024-03-31
1,654 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
86,036 GBP2024-03-31
63,123 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,255 GBP2023-06-01 ~ 2024-03-31
Motor vehicles
3,325 GBP2023-06-01 ~ 2024-03-31
Computers
766 GBP2023-06-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,651 GBP2023-06-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-738 GBP2023-06-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
3,325 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
18,448 GBP2024-03-31
21,703 GBP2023-05-31
Motor vehicles
16,625 GBP2024-03-31
Computers
1,408 GBP2024-03-31
2,174 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
138,462 GBP2024-03-31
230,133 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
157,375 GBP2024-03-31
164,900 GBP2023-05-31
Other Debtors
Current
8,683 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
8,837 GBP2024-03-31
28,202 GBP2023-05-31
Prepayments/Accrued Income
Current
25,408 GBP2024-03-31
11,926 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
338,765 GBP2024-03-31
435,161 GBP2023-05-31
Other Remaining Borrowings
Current
210,000 GBP2024-03-31
120,000 GBP2023-05-31
Trade Creditors/Trade Payables
Current
67,901 GBP2024-03-31
126,896 GBP2023-05-31
Other Creditors
Current
2,392 GBP2024-03-31
2,332 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
20,538 GBP2024-03-31
14,047 GBP2023-05-31
Other Remaining Borrowings
Non-current
171,700 GBP2024-03-31
351,700 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
110,000 GBP2024-03-31
110,000 GBP2023-05-31
Between one and five year
440,000 GBP2024-03-31
440,000 GBP2023-05-31
More than five year
2,475,000 GBP2024-03-31
2,566,667 GBP2023-05-31
All periods
3,025,000 GBP2024-03-31
3,116,667 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
490 shares2024-03-31
Class 2 ordinary share
510 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
68,596 GBP2023-06-01 ~ 2024-03-31