Property, Plant & Equipment
2,524,656 GBP2025-03-31
2,445,540 GBP2024-03-31
Fixed Assets
2,524,656 GBP2025-03-31
2,445,540 GBP2024-03-31
Total Inventories
4,861,549 GBP2025-03-31
5,099,331 GBP2024-03-31
Debtors
2,366,906 GBP2025-03-31
2,156,462 GBP2024-03-31
Cash at bank and in hand
491,095 GBP2025-03-31
481,201 GBP2024-03-31
Current Assets
7,719,550 GBP2025-03-31
7,736,994 GBP2024-03-31
Net Current Assets/Liabilities
6,730,188 GBP2025-03-31
7,053,542 GBP2024-03-31
Total Assets Less Current Liabilities
9,254,844 GBP2025-03-31
9,499,082 GBP2024-03-31
Creditors
Non-current
-20,369 GBP2025-03-31
-31,647 GBP2024-03-31
Net Assets/Liabilities
8,976,544 GBP2025-03-31
9,232,653 GBP2024-03-31
Equity
Called up share capital
1,000 GBP2025-03-31
1,000 GBP2024-03-31
Share premium
5,840,131 GBP2025-03-31
5,840,131 GBP2024-03-31
Retained earnings (accumulated losses)
3,135,413 GBP2025-03-31
3,391,522 GBP2024-03-31
Average Number of Employees
352024-04-01 ~ 2025-03-31
342023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Other
36,977 GBP2025-03-31
36,977 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
853,296 GBP2025-03-31
853,296 GBP2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
169,465 GBP2024-03-31
Plant and equipment
2,413,273 GBP2025-03-31
2,034,669 GBP2024-03-31
Motor vehicles
677,560 GBP2025-03-31
700,217 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-121,171 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
77,055 GBP2025-03-31
64,994 GBP2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
18,641 GBP2024-03-31
Plant and equipment
1,173,565 GBP2025-03-31
954,793 GBP2024-03-31
Motor vehicles
365,779 GBP2025-03-31
331,903 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
218,772 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
103,928 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-70,052 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
776,241 GBP2025-03-31
788,302 GBP2024-03-31
Plant and equipment
1,239,708 GBP2025-03-31
1,079,876 GBP2024-03-31
Motor vehicles
311,781 GBP2025-03-31
368,314 GBP2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
150,824 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
114,767 GBP2025-03-31
114,767 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
4,228,361 GBP2025-03-31
3,872,414 GBP2024-03-31
Property, Plant & Equipment - Disposals
-121,171 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
65,276 GBP2025-03-31
56,543 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,703,705 GBP2025-03-31
1,426,874 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
8,733 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
346,883 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-70,052 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
49,491 GBP2025-03-31
58,224 GBP2024-03-31
Finished Goods
4,861,549 GBP2025-03-31
5,099,331 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,775,222 GBP2025-03-31
1,940,983 GBP2024-03-31
Prepayments/Accrued Income
Current
169,623 GBP2025-03-31
101,274 GBP2024-03-31
Other Debtors
Current
9,805 GBP2025-03-31
3,700 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
400,122 GBP2025-03-31
98,371 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
9,053 GBP2025-03-31
22,401 GBP2024-03-31
Trade Creditors/Trade Payables
Current
554,397 GBP2025-03-31
260,475 GBP2024-03-31
Other Taxation & Social Security Payable
Current
64,744 GBP2025-03-31
55,234 GBP2024-03-31
Amount of value-added tax that is payable
Current
281,803 GBP2025-03-31
258,240 GBP2024-03-31
Other Creditors
Current
15,118 GBP2025-03-31
22,914 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
64,247 GBP2025-03-31
64,188 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
20,369 GBP2025-03-31
31,647 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
9,053 GBP2025-03-31
22,401 GBP2024-03-31
Between one and five year
20,369 GBP2025-03-31
31,647 GBP2024-03-31
Minimum gross finance lease payments owing
29,422 GBP2025-03-31
54,048 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
29,422 GBP2025-03-31
54,048 GBP2024-03-31