Intangible Assets
335,750 GBP2024-05-31
414,750 GBP2023-05-31
Property, Plant & Equipment
1,722,006 GBP2024-05-31
173,320 GBP2023-05-31
Fixed Assets
2,057,756 GBP2024-05-31
588,070 GBP2023-05-31
Debtors
298,879 GBP2024-05-31
36,442 GBP2023-05-31
Cash at bank and in hand
111,767 GBP2024-05-31
24,995 GBP2023-05-31
Current Assets
1,567,219 GBP2024-05-31
1,291,924 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-1,365,536 GBP2024-05-31
-1,025,288 GBP2023-05-31
Net Current Assets/Liabilities
201,683 GBP2024-05-31
266,636 GBP2023-05-31
Total Assets Less Current Liabilities
2,259,439 GBP2024-05-31
854,706 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-1,376,065 GBP2024-05-31
-159,112 GBP2023-05-31
Net Assets/Liabilities
857,217 GBP2024-05-31
660,847 GBP2023-05-31
Equity
Called up share capital
100 GBP2024-05-31
100 GBP2023-05-31
Retained earnings (accumulated losses)
857,117 GBP2024-05-31
660,747 GBP2023-05-31
Equity
857,217 GBP2024-05-31
660,847 GBP2023-05-31
Average Number of Employees
172023-06-01 ~ 2024-05-31
172022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Net goodwill
790,000 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
454,250 GBP2024-05-31
375,250 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
79,000 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Net goodwill
335,750 GBP2024-05-31
414,750 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,591,876 GBP2024-05-31
0 GBP2023-05-31
Other
355,592 GBP2024-05-31
347,727 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
1,947,468 GBP2024-05-31
347,727 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Land and buildings
0 GBP2023-06-01 ~ 2024-05-31
Other
-1,874 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-1,874 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,653 GBP2024-05-31
0 GBP2023-05-31
Other
222,809 GBP2024-05-31
174,407 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
225,462 GBP2024-05-31
174,407 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,653 GBP2023-06-01 ~ 2024-05-31
Other
49,907 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
52,560 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
0 GBP2023-06-01 ~ 2024-05-31
Other
-1,505 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,505 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings
1,589,223 GBP2024-05-31
0 GBP2023-05-31
Other
132,783 GBP2024-05-31
173,320 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
2,551 GBP2024-05-31
43 GBP2023-05-31
Other Debtors
Amounts falling due within one year
296,328 GBP2024-05-31
36,399 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
298,879 GBP2024-05-31
36,442 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-05-31
10,000 GBP2023-05-31
Trade Creditors/Trade Payables
Current
109,037 GBP2024-05-31
445,000 GBP2023-05-31
Corporation Tax Payable
Current
119,041 GBP2024-05-31
103,663 GBP2023-05-31
Other Taxation & Social Security Payable
Current
0 GBP2024-05-31
57,875 GBP2023-05-31
Other Creditors
Current
1,127,458 GBP2024-05-31
408,750 GBP2023-05-31
Creditors
Current
1,365,536 GBP2024-05-31
1,025,288 GBP2023-05-31
Other Creditors
Non-current
1,376,065 GBP2024-05-31
159,112 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
15,614 GBP2024-05-31
34,306 GBP2023-05-31