Intangible Assets
186,140 GBP2023-03-31
198,152 GBP2022-03-31
Property, Plant & Equipment
98,374 GBP2023-03-31
98,820 GBP2022-03-31
Fixed Assets - Investments
51,669 GBP2023-03-31
57,690 GBP2022-03-31
Debtors
Current
882,856 GBP2023-03-31
893,728 GBP2022-03-31
Non-current
38,330 GBP2023-03-31
37,542 GBP2022-03-31
Cash at bank and in hand
1,960,693 GBP2023-03-31
1,447,732 GBP2022-03-31
Creditors
Non-current
-9,574 GBP2023-03-31
-12,995 GBP2022-03-31
Net Assets/Liabilities
1,748,202 GBP2023-03-31
1,123,103 GBP2022-03-31
Equity
Called up share capital
97,822 GBP2023-03-31
94,322 GBP2022-03-31
Share premium
179,859 GBP2023-03-31
158,099 GBP2022-03-31
Capital redemption reserve
438 GBP2023-03-31
0 GBP2022-03-31
Retained earnings (accumulated losses)
1,470,083 GBP2023-03-31
870,444 GBP2022-03-31
Equity
1,748,202 GBP2023-03-31
1,123,103 GBP2022-03-31
Average Number of Employees
322022-04-01 ~ 2023-03-31
282021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Goodwill
314,266 GBP2023-03-31
314,266 GBP2022-03-31
Intangible Assets - Gross Cost
314,266 GBP2023-03-31
314,266 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
128,126 GBP2023-03-31
116,114 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
128,126 GBP2023-03-31
116,114 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
12,012 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
12,012 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Goodwill
186,140 GBP2023-03-31
198,152 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
59,152 GBP2023-03-31
59,152 GBP2022-03-31
Furniture and fittings
15,252 GBP2023-03-31
13,683 GBP2022-03-31
Computers
90,279 GBP2023-03-31
62,111 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
164,683 GBP2023-03-31
134,946 GBP2022-03-31
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
-200 GBP2022-04-01 ~ 2023-03-31
Computers
-5,407 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-5,607 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
15,084 GBP2023-03-31
3,252 GBP2022-03-31
Furniture and fittings
5,191 GBP2023-03-31
1,510 GBP2022-03-31
Computers
46,034 GBP2023-03-31
31,364 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
66,309 GBP2023-03-31
36,126 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
11,832 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
3,727 GBP2022-04-01 ~ 2023-03-31
Computers
19,656 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,215 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
-46 GBP2022-04-01 ~ 2023-03-31
Computers
-4,986 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,032 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings
44,068 GBP2023-03-31
55,900 GBP2022-03-31
Furniture and fittings
10,061 GBP2023-03-31
12,173 GBP2022-03-31
Computers
44,245 GBP2023-03-31
30,747 GBP2022-03-31
Investments in Subsidiaries
51,669 GBP2023-03-31
51,669 GBP2022-03-31
Other Investments Other Than Loans
0 GBP2023-03-31
6,021 GBP2022-03-31
Investments in Subsidiaries
Cost valuation
51,669 GBP2023-03-31
51,669 GBP2022-03-31
Amounts invested in assets
0 GBP2023-03-31
6,021 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
709,969 GBP2023-03-31
754,804 GBP2022-03-31
Prepayments/Accrued Income
Current
172,887 GBP2023-03-31
138,012 GBP2022-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-03-31
912 GBP2022-03-31
Other Debtors
Non-current
17,850 GBP2023-03-31
17,850 GBP2022-03-31
Trade Creditors/Trade Payables
Current
131,820 GBP2023-03-31
150,083 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
919,195 GBP2023-03-31
1,121,430 GBP2022-03-31
Corporation Tax Payable
Current
283,836 GBP2023-03-31
187,603 GBP2022-03-31
Other Creditors
Current
15,901 GBP2023-03-31
9,343 GBP2022-03-31
Non-current
9,574 GBP2023-03-31
12,995 GBP2022-03-31
Net Deferred Tax Liability/Asset
-20,779 GBP2023-03-31
-21,359 GBP2022-03-31
0 GBP2021-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
580 GBP2022-04-01 ~ 2023-03-31
-21,359 GBP2021-04-01 ~ 2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
0.10 GBP2022-04-01 ~ 2023-03-31
Nominal value of allotted share capital
Class 1 ordinary share
30,000 GBP2022-04-01 ~ 2023-03-31
30,000 GBP2021-04-01 ~ 2022-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
410,000 shares2023-03-31
Par Value of Share
Class 2 ordinary share
0.10 GBP2022-04-01 ~ 2023-03-31
Nominal value of allotted share capital
Class 2 ordinary share
41,000 GBP2022-04-01 ~ 2023-03-31
41,000 GBP2021-04-01 ~ 2022-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
268,216 shares2023-03-31
Par Value of Share
Class 3 ordinary share
0.10 GBP2022-04-01 ~ 2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
71,400 GBP2023-03-31
71,400 GBP2022-03-31
Between one and five year
173,805 GBP2023-03-31
245,205 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
245,205 GBP2023-03-31
316,605 GBP2022-03-31