Turnover/Revenue
32,388,511 GBP2023-07-01 ~ 2024-06-30
23,478,798 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-27,866,598 GBP2023-07-01 ~ 2024-06-30
-21,287,835 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
4,521,913 GBP2023-07-01 ~ 2024-06-30
2,190,963 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-1,713,396 GBP2023-07-01 ~ 2024-06-30
-1,173,265 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
2,808,517 GBP2023-07-01 ~ 2024-06-30
1,084,067 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
200 GBP2023-07-01 ~ 2024-06-30
160 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-21,914 GBP2023-07-01 ~ 2024-06-30
-12,049 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
2,786,803 GBP2023-07-01 ~ 2024-06-30
1,072,178 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
2,032,311 GBP2023-07-01 ~ 2024-06-30
831,270 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
2,032,311 GBP2023-07-01 ~ 2024-06-30
831,270 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
330,046 GBP2024-06-30
186,367 GBP2023-06-30
Fixed Assets
330,046 GBP2024-06-30
186,367 GBP2023-06-30
Total Inventories
64,054 GBP2024-06-30
34,632 GBP2023-06-30
Debtors
9,302,445 GBP2024-06-30
4,014,963 GBP2023-06-30
Cash at bank and in hand
1,793,507 GBP2024-06-30
1,510,576 GBP2023-06-30
Current Assets
11,160,006 GBP2024-06-30
5,560,171 GBP2023-06-30
Creditors
-8,523,017 GBP2024-06-30
-4,126,145 GBP2023-06-30
Net Current Assets/Liabilities
2,636,989 GBP2024-06-30
1,434,026 GBP2023-06-30
Total Assets Less Current Liabilities
2,967,035 GBP2024-06-30
1,620,393 GBP2023-06-30
Net Assets/Liabilities
2,734,577 GBP2024-06-30
1,502,266 GBP2023-06-30
Equity
Called up share capital
150 GBP2024-06-30
150 GBP2023-06-30
150 GBP2022-06-30
Retained earnings (accumulated losses)
2,734,427 GBP2024-06-30
1,502,116 GBP2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,032,311 GBP2023-07-01 ~ 2024-06-30
831,270 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
65,823 GBP2023-07-01 ~ 2024-06-30
42,000 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
11,500 GBP2023-07-01 ~ 2024-06-30
10,750 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
1,273,891 GBP2023-07-01 ~ 2024-06-30
874,265 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
150,170 GBP2023-07-01 ~ 2024-06-30
106,020 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
72,085 GBP2023-07-01 ~ 2024-06-30
26,120 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
1,496,146 GBP2023-07-01 ~ 2024-06-30
1,006,405 GBP2022-07-01 ~ 2023-06-30
Average number of employees in administration and support functions
62023-07-01 ~ 2024-06-30
62022-07-01 ~ 2023-06-30
Average Number of Employees
232023-07-01 ~ 2024-06-30
162022-07-01 ~ 2023-06-30
Current Tax for the Period
756,089 GBP2023-07-01 ~ 2024-06-30
235,761 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
696,701 GBP2023-07-01 ~ 2024-06-30
219,753 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
369,814 GBP2024-06-30
227,526 GBP2023-06-30
Computers
32,370 GBP2024-06-30
16,202 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
402,184 GBP2024-06-30
243,728 GBP2023-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-148,425 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-148,425 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
62,790 GBP2024-06-30
51,323 GBP2023-06-30
Computers
9,348 GBP2024-06-30
6,038 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
72,138 GBP2024-06-30
57,361 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
62,513 GBP2023-07-01 ~ 2024-06-30
Computers
3,310 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
65,823 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-51,046 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-51,046 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Motor vehicles
307,024 GBP2024-06-30
176,203 GBP2023-06-30
Computers
23,022 GBP2024-06-30
10,164 GBP2023-06-30
Other types of inventories not specified separately
64,054 GBP2024-06-30
34,632 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
7,726,871 GBP2024-06-30
3,178,570 GBP2023-06-30
Prepayments/Accrued Income
Current
31,194 GBP2024-06-30
162,578 GBP2023-06-30
Other Debtors
Current
957,204 GBP2024-06-30
361,754 GBP2023-06-30
Amount of value-added tax that is recoverable
Current
587,176 GBP2024-06-30
312,061 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
20,134 GBP2024-06-30
11,882 GBP2023-06-30
Trade Creditors/Trade Payables
Current
5,871,484 GBP2024-06-30
2,961,366 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-06-30
10,000 GBP2023-06-30
Corporation Tax Payable
Current
678,049 GBP2024-06-30
235,761 GBP2023-06-30
Other Taxation & Social Security Payable
Current
131,253 GBP2024-06-30
82,458 GBP2023-06-30
Other Creditors
Current
239,568 GBP2024-06-30
437,370 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
1,572,529 GBP2024-06-30
387,308 GBP2023-06-30
Creditors
Current
8,523,017 GBP2024-06-30
4,126,145 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
207,501 GBP2024-06-30
81,573 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
10,000 GBP2024-06-30
20,000 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
14,957 GBP2024-06-30
16,554 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
23,973 GBP2024-06-30
9,478 GBP2023-06-30
Between one and five year
35,541 GBP2024-06-30
24,485 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
59,514 GBP2024-06-30
33,963 GBP2023-06-30