Turnover/Revenue
375,860 GBP2022-07-01 ~ 2023-12-31
113,895 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
375,860 GBP2022-07-01 ~ 2023-12-31
113,895 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-1,505,843 GBP2022-07-01 ~ 2023-12-31
-901,397 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
-1,319,310 GBP2022-07-01 ~ 2023-12-31
-842,172 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
268,173 GBP2022-07-01 ~ 2023-12-31
2,220 GBP2021-07-01 ~ 2022-06-30
Interest Payable/Similar Charges (Finance Costs)
1,977 GBP2022-07-01 ~ 2023-12-31
7,470 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
7,682,873 GBP2022-07-01 ~ 2023-12-31
-832,482 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
7,682,873 GBP2022-07-01 ~ 2023-12-31
-806,605 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
7,682,873 GBP2022-07-01 ~ 2023-12-31
-806,605 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
14,626 GBP2023-12-31
3,137 GBP2022-06-30
Fixed Assets - Investments
9,043 GBP2022-06-30
Fixed Assets
14,626 GBP2023-12-31
12,180 GBP2022-06-30
Debtors
8,664,488 GBP2023-12-31
249,038 GBP2022-06-30
Cash at bank and in hand
131,100 GBP2023-12-31
593,736 GBP2022-06-30
Current Assets
8,795,588 GBP2023-12-31
842,774 GBP2022-06-30
Creditors
-233,829 GBP2023-12-31
-1,115,701 GBP2022-06-30
Net Current Assets/Liabilities
8,561,759 GBP2023-12-31
-272,927 GBP2022-06-30
Total Assets Less Current Liabilities
8,576,385 GBP2023-12-31
-260,747 GBP2022-06-30
Net Assets/Liabilities
8,576,385 GBP2023-12-31
-275,559 GBP2022-06-30
Equity
Called up share capital
63,190 GBP2023-12-31
55,048 GBP2022-06-30
54,435 GBP2021-06-30
Share premium
1,583,137 GBP2023-12-31
1,011,535 GBP2022-06-30
962,148 GBP2021-06-30
Retained earnings (accumulated losses)
6,930,058 GBP2023-12-31
-1,420,446 GBP2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
7,682,873 GBP2022-07-01 ~ 2023-12-31
-806,605 GBP2021-07-01 ~ 2022-06-30
Wages/Salaries
446,900 GBP2022-07-01 ~ 2023-12-31
380,347 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
40,942 GBP2022-07-01 ~ 2023-12-31
38,158 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
8,029 GBP2022-07-01 ~ 2023-12-31
6,212 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
495,871 GBP2022-07-01 ~ 2023-12-31
424,717 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
42022-07-01 ~ 2023-12-31
122021-07-01 ~ 2022-06-30
Current Tax for the Period
-25,877 GBP2021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
1,920,718 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
23,751 GBP2023-12-31
8,464 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
9,125 GBP2023-12-31
5,327 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
3,798 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
14,626 GBP2023-12-31
3,137 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
66,698 GBP2023-12-31
44,375 GBP2022-06-30
Prepayments/Accrued Income
Current
14,875 GBP2023-12-31
13,411 GBP2022-06-30
Other Debtors
Current
7,553 GBP2023-12-31
2,000 GBP2022-06-30
Amount of value-added tax that is recoverable
Current
52,445 GBP2023-12-31
2,783 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
8,522,917 GBP2023-12-31
Trade Creditors/Trade Payables
Current
946 GBP2023-12-31
10,480 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
3,950 GBP2022-06-30
Corporation Tax Payable
Current
-25,877 GBP2022-06-30
Other Taxation & Social Security Payable
Current
11,863 GBP2022-06-30
Other Creditors
Current
7,374 GBP2023-12-31
978,389 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
225,509 GBP2023-12-31
136,896 GBP2022-06-30
Creditors
Current
233,829 GBP2023-12-31
1,115,701 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
14,812 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,263,793 shares2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
0.05 GBP2022-07-01 ~ 2023-12-31