Distribution Costs
-715,530 GBP2024-01-01 ~ 2024-12-31
-752,067 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,398,241 GBP2024-01-01 ~ 2024-12-31
-1,443,015 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,508,634 GBP2024-01-01 ~ 2024-12-31
-114,920 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-2,214,010 GBP2024-01-01 ~ 2024-12-31
-135,246 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,290,546 GBP2024-12-31
2,576,262 GBP2023-12-31
Debtors
1,755,116 GBP2024-12-31
2,590,280 GBP2023-12-31
Cash at bank and in hand
397,710 GBP2024-12-31
231,239 GBP2023-12-31
Current Assets
2,496,254 GBP2024-12-31
3,330,972 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,948,506 GBP2024-12-31
Net Current Assets/Liabilities
-2,452,252 GBP2024-12-31
-348,289 GBP2023-12-31
Total Assets Less Current Liabilities
-161,706 GBP2024-12-31
2,227,973 GBP2023-12-31
Net Assets/Liabilities
-161,706 GBP2024-12-31
2,052,304 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
-161,707 GBP2024-12-31
2,052,303 GBP2023-12-31
2,187,549 GBP2022-12-31
Equity
-161,706 GBP2024-12-31
2,052,304 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-2,214,010 GBP2024-01-01 ~ 2024-12-31
-135,246 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
12,750 GBP2024-01-01 ~ 2024-12-31
10,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
832024-01-01 ~ 2024-12-31
772023-01-01 ~ 2023-12-31
Wages/Salaries
6,690,976 GBP2024-01-01 ~ 2024-12-31
5,415,176 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
97,005 GBP2024-01-01 ~ 2024-12-31
77,666 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,193,379 GBP2024-01-01 ~ 2024-12-31
5,845,592 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-294,624 GBP2024-01-01 ~ 2024-12-31
-28,730 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,172,822 GBP2024-12-31
4,004,816 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,882,276 GBP2024-12-31
1,428,554 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
453,722 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
2,290,546 GBP2024-12-31
2,576,262 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
468,940 GBP2024-12-31
639,298 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
66,607 GBP2024-12-31
91,178 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
991,544 GBP2024-12-31
1,756,018 GBP2023-12-31
Other Debtors
Current
74,992 GBP2024-12-31
89,640 GBP2023-12-31
Prepayments/Accrued Income
Current
34,078 GBP2024-12-31
14,146 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
118,955 GBP2024-12-31
0 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,755,116 GBP2024-12-31
Amounts falling due within one year, Current
2,590,280 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,241,843 GBP2024-12-31
836,371 GBP2023-12-31
Amounts owed to group undertakings
Current
2,947,623 GBP2024-12-31
2,174,067 GBP2023-12-31
Other Taxation & Social Security Payable
Current
94,757 GBP2024-12-31
113,741 GBP2023-12-31
Other Creditors
Current
84,936 GBP2024-12-31
79,415 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
579,347 GBP2024-12-31
475,667 GBP2023-12-31
Creditors
Current
4,948,506 GBP2024-12-31
3,679,261 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,293 GBP2024-12-31
Between two and five year
24,991 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
49,284 GBP2024-12-31