82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
32,408,275 EUR2023-01-01 ~ 2023-12-31
37,070,056 EUR2022-01-01 ~ 2022-12-31
Cost of Sales
10,862,487 EUR2023-01-01 ~ 2023-12-31
23,896,856 EUR2022-01-01 ~ 2022-12-31
Gross Profit/Loss
21,545,788 EUR2023-01-01 ~ 2023-12-31
13,173,200 EUR2022-01-01 ~ 2022-12-31
Administrative Expenses
13,841,171 EUR2023-01-01 ~ 2023-12-31
4,290,047 EUR2022-01-01 ~ 2022-12-31
Operating Profit/Loss
7,704,617 EUR2023-01-01 ~ 2023-12-31
8,883,153 EUR2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
362,597 EUR2023-01-01 ~ 2023-12-31
96,863 EUR2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
7,063,546 EUR2023-01-01 ~ 2023-12-31
2,487,591 EUR2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,003,668 EUR2023-01-01 ~ 2023-12-31
6,492,425 EUR2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,384,813 EUR2023-01-01 ~ 2023-12-31
2,065,117 EUR2022-01-01 ~ 2022-12-31
Profit/Loss
-1,381,145 EUR2023-01-01 ~ 2023-12-31
4,427,308 EUR2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-1,381,145 EUR2023-01-01 ~ 2023-12-31
4,427,308 EUR2022-01-01 ~ 2022-12-31
Intangible Assets
95,706,921 EUR2023-12-31
78,614,069 EUR2022-12-31
Debtors
30,608,150 EUR2023-12-31
9,732,563 EUR2022-12-31
Cash at bank and in hand
175,862 EUR2023-12-31
26,197,176 EUR2022-12-31
Current Assets
30,784,012 EUR2023-12-31
35,929,739 EUR2022-12-31
Creditors
Current
35,426,902 EUR2023-12-31
18,086,517 EUR2022-12-31
Net Current Assets/Liabilities
-4,642,890 EUR2023-12-31
17,843,222 EUR2022-12-31
Total Assets Less Current Liabilities
91,064,031 EUR2023-12-31
96,457,291 EUR2022-12-31
Creditors
Non-current
-105,117,937 EUR2023-12-31
-111,514,865 EUR2022-12-31
Net Assets/Liabilities
-16,438,719 EUR2023-12-31
-15,057,574 EUR2022-12-31
Equity
Called up share capital
111 EUR2023-12-31
111 EUR2022-12-31
111 EUR2021-12-31
Retained earnings (accumulated losses)
-16,438,830 EUR2023-12-31
-15,057,685 EUR2022-12-31
-19,484,993 EUR2021-12-31
Equity
-16,438,719 EUR2023-12-31
-15,057,574 EUR2022-12-31
-19,484,882 EUR2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,381,145 EUR2023-01-01 ~ 2023-12-31
4,427,308 EUR2022-01-01 ~ 2022-12-31
Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Current Tax for the Period
2,065,117 EUR2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
250,917 EUR2023-01-01 ~ 2023-12-31
1,233,561 EUR2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
68,958,602 EUR2023-12-31
48,044,561 EUR2022-12-31
Computer software
64,960,205 EUR2023-12-31
64,960,205 EUR2022-12-31
Intangible Assets - Gross Cost
133,918,807 EUR2023-12-31
113,004,766 EUR2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
38,211,886 EUR2023-12-31
34,390,697 EUR2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
3,821,189 EUR2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
68,958,602 EUR2023-12-31
48,044,561 EUR2022-12-31
Trade Debtors/Trade Receivables
Current
2,059,750 EUR2023-12-31
56,834 EUR2022-12-31
Amounts Owed by Group Undertakings
Current
3,340,137 EUR2023-12-31
1,668,964 EUR2022-12-31
Other Debtors
Current
22,178,083 EUR2023-12-31
4,674,792 EUR2022-12-31
Prepayments
Current
3,030,180 EUR2023-12-31
3,280,000 EUR2022-12-31
Debtors
Current, Amounts falling due within one year
30,608,150 EUR2023-12-31
9,680,590 EUR2022-12-31
Bank Borrowings/Overdrafts
Current
10,745,626 EUR2023-12-31
Trade Creditors/Trade Payables
Current
20,365 EUR2023-12-31
15,214 EUR2022-12-31
Amounts owed to group undertakings
Current
21,087,497 EUR2023-12-31
14,290,935 EUR2022-12-31
Corporation Tax Payable
Current
3,532,330 EUR2023-12-31
3,741,306 EUR2022-12-31
Accrued Liabilities
Current
35,720 EUR2023-12-31
35,723 EUR2022-12-31
Amounts owed to group undertakings
Non-current
105,117,937 EUR2023-12-31
111,514,865 EUR2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,384,813 EUR2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31