Administrative Expenses
-3,927,347 GBP2024-03-31 ~ 2025-03-30
-3,372,954 GBP2023-03-31 ~ 2024-03-30
Other Interest Receivable/Similar Income (Finance Income)
69,633 GBP2024-03-31 ~ 2025-03-30
0 GBP2023-03-31 ~ 2024-03-30
Profit/Loss on Ordinary Activities Before Tax
760,448 GBP2024-03-31 ~ 2025-03-30
-561,601 GBP2023-03-31 ~ 2024-03-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-129,299 GBP2024-03-31 ~ 2025-03-30
127,447 GBP2023-03-31 ~ 2024-03-30
Profit/Loss
631,149 GBP2024-03-31 ~ 2025-03-30
-434,154 GBP2023-03-31 ~ 2024-03-30
Property, Plant & Equipment
364,368 GBP2025-03-30
420,311 GBP2024-03-30
Debtors
4,638,308 GBP2025-03-30
4,669,023 GBP2024-03-30
Cash at bank and in hand
773,688 GBP2025-03-30
396,782 GBP2024-03-30
Current Assets
5,650,859 GBP2025-03-30
5,614,195 GBP2024-03-30
Net Current Assets/Liabilities
823,756 GBP2025-03-30
232,852 GBP2024-03-30
Total Assets Less Current Liabilities
1,188,124 GBP2025-03-30
653,163 GBP2024-03-30
Net Assets/Liabilities
1,040,835 GBP2025-03-30
410,053 GBP2024-03-30
Equity
Called up share capital
300,010 GBP2025-03-30
300,000 GBP2024-03-30
185,000 GBP2023-03-30
Share premium
123 GBP2025-03-30
0 GBP2024-03-30
0 GBP2023-03-30
Retained earnings (accumulated losses)
740,702 GBP2025-03-30
110,053 GBP2024-03-30
409,997 GBP2023-03-30
Equity
1,040,835 GBP2025-03-30
410,053 GBP2024-03-30
Profit/Loss
Retained earnings (accumulated losses)
631,149 GBP2024-03-31 ~ 2025-03-30
-434,154 GBP2023-03-31 ~ 2024-03-30
Issue of Equity Instruments
Called up share capital
10 GBP2024-03-31 ~ 2025-03-30
115,000 GBP2023-03-31 ~ 2024-03-30
Issue of Equity Instruments
133 GBP2024-03-31 ~ 2025-03-30
115,000 GBP2023-03-31 ~ 2024-03-30
Dividends Paid
-500 GBP2024-03-31 ~ 2025-03-30
Audit Fees/Expenses
14,000 GBP2024-03-31 ~ 2025-03-30
15,950 GBP2023-03-31 ~ 2024-03-30
Average Number of Employees
1442024-03-31 ~ 2025-03-30
1452023-03-31 ~ 2024-03-30
Wages/Salaries
5,729,048 GBP2024-03-31 ~ 2025-03-30
5,281,026 GBP2023-03-31 ~ 2024-03-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
263,067 GBP2024-03-31 ~ 2025-03-30
108,208 GBP2023-03-31 ~ 2024-03-30
Staff Costs/Employee Benefits Expense
6,637,183 GBP2024-03-31 ~ 2025-03-30
5,925,744 GBP2023-03-31 ~ 2024-03-30
Director Remuneration
410,358 GBP2024-03-31 ~ 2025-03-30
181,172 GBP2023-03-31 ~ 2024-03-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
129,299 GBP2024-03-31 ~ 2025-03-30
-127,447 GBP2023-03-31 ~ 2024-03-30
Intangible Assets - Gross Cost
Goodwill
22,402 GBP2024-03-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
22,402 GBP2024-03-30
Intangible Assets
Goodwill
0 GBP2025-03-30
0 GBP2024-03-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
17,352 GBP2025-03-30
17,352 GBP2024-03-30
Furniture and fittings
13,707 GBP2025-03-30
13,707 GBP2024-03-30
Computers
24,928 GBP2025-03-30
14,842 GBP2024-03-30
Motor vehicles
559,562 GBP2025-03-30
517,442 GBP2024-03-30
Property, Plant & Equipment - Gross Cost
615,549 GBP2025-03-30
563,343 GBP2024-03-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-03-31 ~ 2025-03-30
Computers
0 GBP2024-03-31 ~ 2025-03-30
Motor vehicles
-39,375 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Other Disposals
-39,375 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
9,648 GBP2025-03-30
3,864 GBP2024-03-30
Furniture and fittings
4,490 GBP2025-03-30
2,185 GBP2024-03-30
Computers
10,518 GBP2025-03-30
4,559 GBP2024-03-30
Motor vehicles
226,525 GBP2025-03-30
132,424 GBP2024-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
251,181 GBP2025-03-30
143,032 GBP2024-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,784 GBP2024-03-31 ~ 2025-03-30
Furniture and fittings
2,305 GBP2024-03-31 ~ 2025-03-30
Computers
5,959 GBP2024-03-31 ~ 2025-03-30
Motor vehicles
108,798 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
122,846 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-03-31 ~ 2025-03-30
Computers
0 GBP2024-03-31 ~ 2025-03-30
Motor vehicles
-14,697 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-14,697 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment
Improvements to leasehold property
7,704 GBP2025-03-30
13,488 GBP2024-03-30
Furniture and fittings
9,217 GBP2025-03-30
11,522 GBP2024-03-30
Computers
14,410 GBP2025-03-30
10,283 GBP2024-03-30
Motor vehicles
333,037 GBP2025-03-30
385,018 GBP2024-03-30
Trade Debtors/Trade Receivables
Current
3,105,784 GBP2025-03-30
2,746,854 GBP2024-03-30
Amounts Owed by Group Undertakings
Current
161,960 GBP2025-03-30
135,000 GBP2024-03-30
Other Debtors
Current
198,096 GBP2025-03-30
136,437 GBP2024-03-30
Prepayments/Accrued Income
Current
330,681 GBP2025-03-30
293,611 GBP2024-03-30
Debtors - Deferred Tax Asset
Current
83,297 GBP2025-03-30
212,596 GBP2024-03-30
Other Debtors
Non-current
19,500 GBP2025-03-30
19,500 GBP2024-03-30
Bank Borrowings/Overdrafts
Current
1,493 GBP2025-03-30
1,659 GBP2024-03-30
Finance Lease Liabilities - Total Present Value
Current
123,331 GBP2025-03-30
118,993 GBP2024-03-30
Trade Creditors/Trade Payables
Current
1,921,291 GBP2025-03-30
1,690,110 GBP2024-03-30
Amounts owed to group undertakings
Current
0 GBP2025-03-30
1,122,783 GBP2024-03-30
Other Taxation & Social Security Payable
Current
850,685 GBP2025-03-30
1,056,700 GBP2024-03-30
Other Creditors
Current
952,198 GBP2025-03-30
1,063,044 GBP2024-03-30
Accrued Liabilities/Deferred Income
Current
978,105 GBP2025-03-30
328,054 GBP2024-03-30
Creditors
Current
4,827,103 GBP2025-03-30
5,381,343 GBP2024-03-30
Finance Lease Liabilities - Total Present Value
Non-current
147,289 GBP2025-03-30
243,110 GBP2024-03-30
Bank Overdrafts
1,659 GBP2024-03-30
Total Borrowings
Current
1,493 GBP2025-03-30
1,659 GBP2024-03-30
Minimum gross finance lease payments owing
Amounts falling due within one year
123,331 GBP2025-03-30
118,993 GBP2024-03-30
Minimum gross finance lease payments owing
270,620 GBP2025-03-30
362,103 GBP2024-03-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-03-31 ~ 2025-03-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300,000 shares2025-03-30
300,000 shares2024-03-30
Par Value of Share
Class 2 ordinary share
1 GBP2024-03-31 ~ 2025-03-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10 shares2025-03-30
0 shares2024-03-30
Equity
Called up share capital
300,010 GBP2025-03-30
300,000 GBP2024-03-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
261,895 GBP2025-03-30
Between two and five year
343,204 GBP2025-03-30
More than five year
12,750 GBP2025-03-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
617,849 GBP2025-03-30