94990 - Activities Of Other Membership Organisations N.e.c.
Turnover/Revenue
17,100,473 GBP2023-07-01 ~ 2024-06-30
3,772,988 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-12,464,758 GBP2023-07-01 ~ 2024-06-30
-2,674,105 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
4,635,715 GBP2023-07-01 ~ 2024-06-30
1,098,883 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-408,850 GBP2023-07-01 ~ 2024-06-30
-259,242 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-4,566 GBP2023-07-01 ~ 2024-06-30
-2,717 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
4,222,299 GBP2023-07-01 ~ 2024-06-30
836,924 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-1,065,874 GBP2023-07-01 ~ 2024-06-30
-162,468 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
3,156,425 GBP2023-07-01 ~ 2024-06-30
674,456 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
3,156,425 GBP2023-07-01 ~ 2024-06-30
674,456 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
128,739 GBP2024-06-30
171,653 GBP2023-06-30
Total Inventories
98,750 GBP2024-06-30
216,666 GBP2023-06-30
Debtors
Current
744,121 GBP2024-06-30
831,805 GBP2023-06-30
Cash at bank and in hand
3,997,449 GBP2024-06-30
546,764 GBP2023-06-30
Current Assets
4,840,320 GBP2024-06-30
1,595,235 GBP2023-06-30
Net Current Assets/Liabilities
3,109,328 GBP2024-06-30
740,828 GBP2023-06-30
Total Assets Less Current Liabilities
3,238,067 GBP2024-06-30
912,481 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-123,565 GBP2023-06-30
Net Assets/Liabilities
3,112,727 GBP2024-06-30
756,302 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
3,112,627 GBP2024-06-30
756,202 GBP2023-06-30
191,746 GBP2022-06-30
Equity
3,112,727 GBP2024-06-30
756,302 GBP2023-06-30
191,846 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
3,156,425 GBP2023-07-01 ~ 2024-06-30
674,456 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-800,000 GBP2023-07-01 ~ 2024-06-30
-110,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-800,000 GBP2023-07-01 ~ 2024-06-30
-110,000 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
92023-07-01 ~ 2024-06-30
52022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
42,913 GBP2023-07-01 ~ 2024-06-30
19,816 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
134,828 GBP2024-06-30
134,828 GBP2023-06-30
Motor vehicles
122,489 GBP2024-06-30
122,489 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
257,317 GBP2024-06-30
257,317 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
96,042 GBP2024-06-30
83,113 GBP2023-06-30
Motor vehicles
32,536 GBP2024-06-30
2,551 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
128,578 GBP2024-06-30
85,664 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
12,929 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
29,985 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
42,914 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
38,786 GBP2024-06-30
51,715 GBP2023-06-30
Motor vehicles
89,953 GBP2024-06-30
119,938 GBP2023-06-30
Value of work in progress
98,750 GBP2024-06-30
216,666 GBP2023-06-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
744,121 GBP2024-06-30
Amounts falling due within one year, Current
831,805 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
744,121 GBP2024-06-30
Amounts falling due within one year, Current
831,805 GBP2023-06-30
Total Borrowings
Current, Amounts falling due within one year
28,678 GBP2024-06-30
Non-current, Amounts falling due after one year
123,565 GBP2023-06-30
Bank Borrowings
Non-current
28,604 GBP2024-06-30
33,854 GBP2023-06-30
Total Borrowings
Non-current
93,155 GBP2024-06-30
123,565 GBP2023-06-30
Bank Borrowings
Current
6,250 GBP2024-06-30
6,249 GBP2023-06-30
Total Borrowings
Current
28,678 GBP2024-06-30
28,677 GBP2023-06-30