Property, Plant & Equipment
34,740 GBP2024-12-31
37,353 GBP2023-12-31
Fixed Assets - Investments
105,000 GBP2024-12-31
105,000 GBP2023-12-31
Fixed Assets
139,740 GBP2024-12-31
142,353 GBP2023-12-31
Total Inventories
24,559 GBP2024-12-31
24,560 GBP2023-12-31
Debtors
Current
364,149 GBP2024-12-31
364,215 GBP2023-12-31
Cash at bank and in hand
328,201 GBP2024-12-31
101,490 GBP2023-12-31
Current Assets
716,909 GBP2024-12-31
490,265 GBP2023-12-31
Net Current Assets/Liabilities
477 GBP2024-12-31
45,303 GBP2023-12-31
Total Assets Less Current Liabilities
140,217 GBP2024-12-31
187,656 GBP2023-12-31
Net Assets/Liabilities
116,769 GBP2024-12-31
69,664 GBP2023-12-31
Equity
Called up share capital
1,080 GBP2024-12-31
1,067 GBP2023-12-31
1,067 GBP2022-12-31
Share premium
1,903,749 GBP2024-12-31
1,604,762 GBP2023-12-31
1,604,762 GBP2022-12-31
Retained earnings (accumulated losses)
-3,493,060 GBP2024-12-31
-3,040,165 GBP2023-12-31
-2,281,067 GBP2022-12-31
Equity
116,769 GBP2024-12-31
69,664 GBP2023-12-31
54,767 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-452,895 GBP2024-01-01 ~ 2024-12-31
-759,098 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-452,895 GBP2024-01-01 ~ 2024-12-31
-759,098 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
13 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
299,000 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
302024-01-01 ~ 2024-12-31
362023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
56,479 GBP2024-12-31
56,479 GBP2023-12-31
Plant and equipment
8,837 GBP2024-12-31
6,480 GBP2023-12-31
Office equipment
11,348 GBP2024-12-31
5,672 GBP2023-12-31
Motor vehicles
13,849 GBP2024-12-31
12,519 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
90,513 GBP2024-12-31
81,150 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
36,601 GBP2024-12-31
30,922 GBP2023-12-31
Plant and equipment
4,811 GBP2024-12-31
3,667 GBP2023-12-31
Office equipment
5,430 GBP2024-12-31
2,938 GBP2023-12-31
Motor vehicles
8,931 GBP2024-12-31
6,271 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
55,773 GBP2024-12-31
43,798 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,679 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
1,144 GBP2024-01-01 ~ 2024-12-31
Office equipment
2,492 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
2,660 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,975 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
19,878 GBP2024-12-31
25,557 GBP2023-12-31
Plant and equipment
4,026 GBP2024-12-31
2,813 GBP2023-12-31
Office equipment
5,918 GBP2024-12-31
2,734 GBP2023-12-31
Motor vehicles
4,918 GBP2024-12-31
6,249 GBP2023-12-31
Investments in Subsidiaries
105,000 GBP2024-12-31
105,000 GBP2023-12-31
Cost valuation
105,000 GBP2023-12-31
Raw materials and consumables
24,559 GBP2024-12-31
24,560 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
227,032 GBP2024-12-31
Amounts falling due within one year, Current
145,612 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
129,237 GBP2024-12-31
Amounts falling due within one year, Current
207,244 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
364,149 GBP2024-12-31
Amounts falling due within one year, Current
364,215 GBP2023-12-31
Total Borrowings
Non-current, Amounts falling due after one year
23,448 GBP2024-12-31
33,333 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
108,041 shares2024-12-31
106,677 shares2023-12-31
Bank Borrowings
Non-current
23,448 GBP2024-12-31
33,333 GBP2023-12-31
Director Remuneration
74,999 GBP2024-01-01 ~ 2024-12-31
45,833 GBP2023-01-01 ~ 2023-12-31