Average Number of Employees
362022-10-01 ~ 2023-09-30
342021-10-01 ~ 2022-09-30
Intangible Assets
107,976 GBP2023-09-30
115,175 GBP2022-09-30
Property, Plant & Equipment
1,030,947 GBP2023-09-30
1,045,509 GBP2022-09-30
Fixed Assets
1,138,923 GBP2023-09-30
1,160,684 GBP2022-09-30
Total Inventories
12,179 GBP2023-09-30
18,462 GBP2022-09-30
Debtors
Current
35,887 GBP2023-09-30
124,033 GBP2022-09-30
Cash at bank and in hand
18,694 GBP2023-09-30
8,471 GBP2022-09-30
Current Assets
66,760 GBP2023-09-30
150,966 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-1,325,967 GBP2023-09-30
-1,430,086 GBP2022-09-30
Net Current Assets/Liabilities
-1,259,207 GBP2023-09-30
-1,279,120 GBP2022-09-30
Total Assets Less Current Liabilities
-120,284 GBP2023-09-30
-118,436 GBP2022-09-30
Net Assets/Liabilities
-222,533 GBP2023-09-30
-226,542 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
-222,633 GBP2023-09-30
-226,642 GBP2022-09-30
Equity
-222,533 GBP2023-09-30
-226,542 GBP2022-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-10-01 ~ 2023-09-30
Furniture and fittings
152022-10-01 ~ 2023-09-30
Office equipment
252022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Development expenditure
37,857 GBP2023-09-30
37,857 GBP2022-09-30
Goodwill
143,970 GBP2023-09-30
143,970 GBP2022-09-30
Intangible Assets - Gross Cost
181,827 GBP2023-09-30
181,827 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
37,857 GBP2023-09-30
37,857 GBP2022-09-30
Goodwill
35,994 GBP2023-09-30
28,795 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
73,851 GBP2023-09-30
66,652 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
7,199 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Goodwill
107,976 GBP2023-09-30
115,175 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
48,914 GBP2023-09-30
39,027 GBP2022-09-30
Furniture and fittings
255,356 GBP2023-09-30
246,623 GBP2022-09-30
Office equipment
12,301 GBP2023-09-30
12,301 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,231,772 GBP2023-09-30
1,180,597 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
23,255 GBP2022-09-30
Furniture and fittings
102,638 GBP2022-09-30
Office equipment
9,195 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
135,088 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
8,655 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings, Owned/Freehold
37,626 GBP2022-10-01 ~ 2023-09-30
Office equipment, Owned/Freehold
1,152 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
65,737 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
31,910 GBP2023-09-30
Furniture and fittings
140,264 GBP2023-09-30
Office equipment
10,347 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
200,825 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment
17,004 GBP2023-09-30
15,772 GBP2022-09-30
Furniture and fittings
115,092 GBP2023-09-30
143,985 GBP2022-09-30
Office equipment
1,954 GBP2023-09-30
3,106 GBP2022-09-30
Plant and equipment, Under hire purchased contracts or finance leases
3,578 GBP2022-09-30
Under hire purchased contracts or finance leases
78,295 GBP2022-09-30
Other Debtors
Current
6,616 GBP2023-09-30
96,310 GBP2022-09-30
Prepayments/Accrued Income
Current
29,271 GBP2023-09-30
27,723 GBP2022-09-30
Cash and Cash Equivalents
18,694 GBP2023-09-30
8,471 GBP2022-09-30
Trade Creditors/Trade Payables
Current
86,377 GBP2023-09-30
49,912 GBP2022-09-30
Amounts owed to group undertakings
Current
1,059,433 GBP2023-09-30
1,191,334 GBP2022-09-30
Corporation Tax Payable
Current
12 GBP2023-09-30
Taxation/Social Security Payable
Current
120,074 GBP2023-09-30
116,683 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
14,343 GBP2022-09-30
Other Creditors
Current
4,054 GBP2023-09-30
2,640 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
56,017 GBP2023-09-30
55,174 GBP2022-09-30
Creditors
Current
1,325,967 GBP2023-09-30
1,430,086 GBP2022-09-30
Net Deferred Tax Liability/Asset
-102,249 GBP2023-09-30
-108,106 GBP2022-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
5,857 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-102,548 GBP2023-09-30
-108,106 GBP2022-09-30