Intangible Assets
320,000 GBP2024-03-31
360,000 GBP2023-03-31
Property, Plant & Equipment
681,623 GBP2024-03-31
764,034 GBP2023-03-31
Fixed Assets
1,001,623 GBP2024-03-31
1,124,034 GBP2023-03-31
Debtors
734,752 GBP2024-03-31
275,325 GBP2023-03-31
Cash at bank and in hand
63,787 GBP2024-03-31
4,116 GBP2023-03-31
Current Assets
838,714 GBP2024-03-31
309,441 GBP2023-03-31
Total Borrowings
Current
45,000 GBP2024-03-31
0 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
35,542 GBP2024-03-31
67,032 GBP2023-03-31
Other Creditors
1,273,668 GBP2024-03-31
1,035,857 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
1,474,537 GBP2024-03-31
1,220,916 GBP2023-03-31
Net Current Assets/Liabilities
-635,823 GBP2024-03-31
-911,475 GBP2023-03-31
Total Assets Less Current Liabilities
365,800 GBP2024-03-31
212,559 GBP2023-03-31
Total Borrowings
Non-current
450,456 GBP2024-03-31
0 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
48,851 GBP2024-03-31
77,177 GBP2023-03-31
Net Assets/Liabilities
-133,507 GBP2024-03-31
135,382 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
-133,607 GBP2024-03-31
135,282 GBP2023-03-31
Equity
-133,507 GBP2024-03-31
135,382 GBP2023-03-31
Average Number of Employees
382023-04-01 ~ 2024-03-31
292022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
400,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
80,000 GBP2024-03-31
40,000 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
40,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
320,000 GBP2024-03-31
360,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
428,682 GBP2024-03-31
428,682 GBP2023-03-31
Plant and equipment
367,959 GBP2024-03-31
355,179 GBP2023-03-31
Furniture and fittings
32,088 GBP2024-03-31
32,088 GBP2023-03-31
Computers
20,292 GBP2024-03-31
19,284 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
849,021 GBP2024-03-31
835,233 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
62,159 GBP2024-03-31
21,434 GBP2023-03-31
Plant and equipment
92,518 GBP2024-03-31
43,911 GBP2023-03-31
Furniture and fittings
7,516 GBP2024-03-31
3,180 GBP2023-03-31
Computers
5,205 GBP2024-03-31
2,674 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
167,398 GBP2024-03-31
71,199 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
40,725 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
48,607 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
4,336 GBP2023-04-01 ~ 2024-03-31
Computers
2,531 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
96,199 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
366,523 GBP2024-03-31
407,248 GBP2023-03-31
Plant and equipment
275,441 GBP2024-03-31
311,268 GBP2023-03-31
Furniture and fittings
24,572 GBP2024-03-31
28,908 GBP2023-03-31
Computers
15,087 GBP2024-03-31
16,610 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
685,850 GBP2024-03-31
189,457 GBP2023-03-31
Other Debtors
Current
17,433 GBP2024-03-31
54,033 GBP2023-03-31
Prepayments/Accrued Income
Current
31,469 GBP2024-03-31
31,835 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
734,752 GBP2024-03-31
275,325 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
45,000 GBP2024-03-31
0 GBP2023-03-31
Trade Creditors/Trade Payables
Current
469,097 GBP2024-03-31
334,428 GBP2023-03-31
Other Taxation & Social Security Payable
Current
120,327 GBP2024-03-31
118,027 GBP2023-03-31
Other Creditors
Current
161,672 GBP2024-03-31
229,121 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
487,227 GBP2024-03-31
257,633 GBP2023-03-31
Creditors
Current
1,474,537 GBP2024-03-31
1,220,916 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
450,456 GBP2024-03-31
0 GBP2023-03-31
Creditors
Non-current
499,307 GBP2024-03-31
77,177 GBP2023-03-31