Average Number of Employees
222022-10-01 ~ 2023-09-30
242021-10-01 ~ 2022-09-30
Property, Plant & Equipment
945,493 GBP2023-09-30
1,007,411 GBP2022-09-30
Fixed Assets
945,493 GBP2023-09-30
1,007,411 GBP2022-09-30
Total Inventories
7,888 GBP2023-09-30
8,003 GBP2022-09-30
Debtors
Current
15,939 GBP2023-09-30
21,181 GBP2022-09-30
Cash at bank and in hand
22,766 GBP2023-09-30
57,318 GBP2022-09-30
Current Assets
46,593 GBP2023-09-30
86,502 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-1,156,044 GBP2023-09-30
-1,273,026 GBP2022-09-30
Net Current Assets/Liabilities
-1,109,451 GBP2023-09-30
-1,186,524 GBP2022-09-30
Total Assets Less Current Liabilities
-163,958 GBP2023-09-30
-179,113 GBP2022-09-30
Net Assets/Liabilities
-203,956 GBP2023-09-30
-230,675 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
-204,056 GBP2023-09-30
-230,775 GBP2022-09-30
Equity
-203,956 GBP2023-09-30
-230,675 GBP2022-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-10-01 ~ 2023-09-30
Furniture and fittings
152022-10-01 ~ 2023-09-30
Office equipment
252022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Development expenditure
115,900 GBP2023-09-30
115,900 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
115,900 GBP2023-09-30
115,900 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
74,832 GBP2023-09-30
72,836 GBP2022-09-30
Furniture and fittings
376,742 GBP2023-09-30
375,197 GBP2022-09-30
Office equipment
11,242 GBP2023-09-30
11,242 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,309,107 GBP2023-09-30
1,285,339 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
60,588 GBP2022-09-30
Furniture and fittings
208,000 GBP2022-09-30
Office equipment
9,340 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
277,928 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,816 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings, Owned/Freehold
35,754 GBP2022-10-01 ~ 2023-09-30
Office equipment, Owned/Freehold
751 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
55,247 GBP2022-10-01 ~ 2023-09-30
Plant and equipment, Under hire purchased contracts or finance leases
9,875 GBP2022-10-01 ~ 2023-09-30
Under hire purchased contracts or finance leases
30,439 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
72,279 GBP2023-09-30
Furniture and fittings
264,318 GBP2023-09-30
Office equipment
10,091 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
363,614 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment
2,553 GBP2023-09-30
Furniture and fittings
112,424 GBP2023-09-30
Office equipment
1,151 GBP2023-09-30
Plant and equipment, Under hire purchased contracts or finance leases
9,875 GBP2022-09-30
Under hire purchased contracts or finance leases
37,138 GBP2023-09-30
74,728 GBP2022-09-30
Other Debtors
Current
5,661 GBP2023-09-30
6,717 GBP2022-09-30
Prepayments/Accrued Income
Current
10,278 GBP2023-09-30
14,464 GBP2022-09-30
Cash and Cash Equivalents
22,766 GBP2023-09-30
57,318 GBP2022-09-30
Trade Creditors/Trade Payables
Current
33,940 GBP2023-09-30
36,960 GBP2022-09-30
Amounts owed to group undertakings
Current
973,037 GBP2023-09-30
1,093,731 GBP2022-09-30
Corporation Tax Payable
Current
499 GBP2023-09-30
Taxation/Social Security Payable
Current
102,677 GBP2023-09-30
64,074 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
5,234 GBP2023-09-30
35,626 GBP2022-09-30
Other Creditors
Current
1,532 GBP2023-09-30
1,401 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
39,125 GBP2023-09-30
41,234 GBP2022-09-30
Creditors
Current
1,156,044 GBP2023-09-30
1,273,026 GBP2022-09-30
Net Deferred Tax Liability/Asset
-39,998 GBP2023-09-30
-51,562 GBP2022-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
11,564 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-40,271 GBP2023-09-30
-51,562 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,753 GBP2023-09-30
11,702 GBP2022-09-30
Between one and five year
3,753 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,753 GBP2023-09-30
15,455 GBP2022-09-30