Average Number of Employees
252023-10-01 ~ 2024-09-30
222022-10-01 ~ 2023-09-30
Property, Plant & Equipment
873,937 GBP2024-09-30
945,493 GBP2023-09-30
Fixed Assets
873,937 GBP2024-09-30
945,493 GBP2023-09-30
Total Inventories
8,720 GBP2024-09-30
7,888 GBP2023-09-30
Debtors
Current
15,691 GBP2024-09-30
15,939 GBP2023-09-30
Cash at bank and in hand
23,057 GBP2024-09-30
22,766 GBP2023-09-30
Current Assets
47,468 GBP2024-09-30
46,593 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-1,095,998 GBP2024-09-30
Net Current Assets/Liabilities
-1,048,530 GBP2024-09-30
-1,109,451 GBP2023-09-30
Total Assets Less Current Liabilities
-174,593 GBP2024-09-30
-163,958 GBP2023-09-30
Net Assets/Liabilities
-204,010 GBP2024-09-30
-203,956 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
Retained earnings (accumulated losses)
-204,110 GBP2024-09-30
-204,056 GBP2023-09-30
Equity
-204,010 GBP2024-09-30
-203,956 GBP2023-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-10-01 ~ 2024-09-30
Furniture and fittings
152023-10-01 ~ 2024-09-30
Office equipment
252023-10-01 ~ 2024-09-30
Intangible Assets - Gross Cost
Development expenditure
115,900 GBP2024-09-30
115,900 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
115,900 GBP2024-09-30
115,900 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
75,772 GBP2024-09-30
74,832 GBP2023-09-30
Furniture and fittings
379,743 GBP2024-09-30
376,742 GBP2023-09-30
Office equipment
11,242 GBP2024-09-30
11,242 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,313,048 GBP2024-09-30
1,309,107 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
72,279 GBP2023-09-30
Furniture and fittings
264,318 GBP2023-09-30
Office equipment
10,091 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
363,614 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,117 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings, Owned/Freehold
56,924 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
75,497 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
73,396 GBP2024-09-30
Furniture and fittings
321,242 GBP2024-09-30
Office equipment
10,622 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
439,111 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
2,376 GBP2024-09-30
Furniture and fittings
58,501 GBP2024-09-30
Office equipment
620 GBP2024-09-30
Under hire purchased contracts or finance leases
37,138 GBP2023-09-30
Other Debtors
Current
5,716 GBP2024-09-30
5,661 GBP2023-09-30
Prepayments/Accrued Income
Current
9,975 GBP2024-09-30
10,278 GBP2023-09-30
Cash and Cash Equivalents
23,057 GBP2024-09-30
22,766 GBP2023-09-30
Trade Creditors/Trade Payables
Current
20,319 GBP2024-09-30
33,940 GBP2023-09-30
Amounts owed to group undertakings
Current
994,899 GBP2024-09-30
973,037 GBP2023-09-30
Corporation Tax Payable
Current
10,689 GBP2024-09-30
499 GBP2023-09-30
Taxation/Social Security Payable
Current
43,282 GBP2024-09-30
102,677 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
5,234 GBP2023-09-30
Other Creditors
Current
3,090 GBP2024-09-30
1,532 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
23,719 GBP2024-09-30
39,125 GBP2023-09-30
Creditors
Current
1,095,998 GBP2024-09-30
1,156,044 GBP2023-09-30
Net Deferred Tax Liability/Asset
-29,417 GBP2024-09-30
-39,998 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
10,581 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-29,945 GBP2024-09-30
-40,271 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,636 GBP2024-09-30
3,753 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,636 GBP2024-09-30
3,753 GBP2023-09-30