Average Number of Employees
02022-01-01 ~ 2022-12-31
142021-01-01 ~ 2021-12-31
Turnover/Revenue
487,403 GBP2022-01-01 ~ 2022-12-31
625,000 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
487,403 GBP2022-01-01 ~ 2022-12-31
625,000 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-464,193 GBP2022-01-01 ~ 2022-12-31
-594,790 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
23,210 GBP2022-01-01 ~ 2022-12-31
30,210 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
82,434 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-4,737 GBP2022-01-01 ~ 2022-12-31
-323,614 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
100,907 GBP2022-01-01 ~ 2022-12-31
-293,404 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
100,907 GBP2022-01-01 ~ 2022-12-31
-293,404 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
1,855,505 GBP2022-12-31
1,007,369 GBP2021-12-31
Property, Plant & Equipment
1,294,738 GBP2022-12-31
Fixed Assets
3,150,243 GBP2022-12-31
1,007,369 GBP2021-12-31
Debtors
Current
961,272 GBP2022-12-31
1,189,250 GBP2021-12-31
Cash at bank and in hand
11,029 GBP2022-12-31
471,387 GBP2021-12-31
Current Assets
972,301 GBP2022-12-31
1,660,637 GBP2021-12-31
Net Current Assets/Liabilities
-105,802 GBP2022-12-31
1,050,001 GBP2021-12-31
Total Assets Less Current Liabilities
3,044,441 GBP2022-12-31
2,057,370 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-4,113,836 GBP2021-12-31
Net Assets/Liabilities
-1,955,559 GBP2022-12-31
-2,056,466 GBP2021-12-31
Equity
Called up share capital
1,000 GBP2022-12-31
1,000 GBP2021-12-31
1,000 GBP2021-01-01
Other miscellaneous reserve
2,845,893 GBP2022-12-31
2,845,893 GBP2021-12-31
2,845,893 GBP2021-01-01
Retained earnings (accumulated losses)
-4,802,452 GBP2022-12-31
-4,903,359 GBP2021-12-31
-4,609,955 GBP2021-01-01
Equity
-1,955,559 GBP2022-12-31
-2,056,466 GBP2021-12-31
-1,763,062 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
100,907 GBP2022-01-01 ~ 2022-12-31
-293,404 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,855,505 GBP2022-12-31
1,007,369 GBP2021-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,855,505 GBP2022-12-31
1,007,369 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
1,294,738 GBP2022-12-31
Property, Plant & Equipment
Office equipment
1,294,738 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
890,152 GBP2022-12-31
1,188,304 GBP2021-12-31
Prepayments/Accrued Income
Current
71,120 GBP2022-12-31
946 GBP2021-12-31
Trade Creditors/Trade Payables
Current
264,403 GBP2022-12-31
73,042 GBP2021-12-31
Taxation/Social Security Payable
Current
65,354 GBP2022-12-31
114,903 GBP2021-12-31
Other Creditors
Current
306,202 GBP2022-12-31
391,908 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
442,144 GBP2022-12-31
30,783 GBP2021-12-31
Creditors
Current
1,078,103 GBP2022-12-31
610,636 GBP2021-12-31
Amounts owed to group undertakings
Non-current
5,000,000 GBP2022-12-31
4,113,836 GBP2021-12-31